a b & f properties ltd
a b & f properties ltd Company Information
Company Number
10164337
Next Accounts
9 days late
Shareholders
caroline irving-osbourne
martin osbourne
Group Structure
View All
Industry
Real estate agencies
Registered Address
allensbank providence hill, narberth, SA67 8RF
Website
-a b & f properties ltd Estimated Valuation
Pomanda estimates the enterprise value of A B & F PROPERTIES LTD at £230.5k based on a Turnover of £112.9k and 2.04x industry multiple (adjusted for size and gross margin).
a b & f properties ltd Estimated Valuation
Pomanda estimates the enterprise value of A B & F PROPERTIES LTD at £12.4k based on an EBITDA of £1.8k and a 7.07x industry multiple (adjusted for size and gross margin).
a b & f properties ltd Estimated Valuation
Pomanda estimates the enterprise value of A B & F PROPERTIES LTD at £999 based on Net Assets of £500 and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A B & F Properties Ltd Overview
A B & F Properties Ltd is a live company located in narberth, SA67 8RF with a Companies House number of 10164337. It operates in the real estate agencies sector, SIC Code 68310. Founded in May 2016, it's largest shareholder is caroline irving-osbourne with a 50% stake. A B & F Properties Ltd is a young, micro sized company, Pomanda has estimated its turnover at £112.9k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
A B & F Properties Ltd Health Check
Pomanda's financial health check has awarded A B & F Properties Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
2 Regular
6 Weak
Size
annual sales of £112.9k, make it smaller than the average company (£579k)
- A B & F Properties Ltd
£579k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- A B & F Properties Ltd
- - Industry AVG
Production
with a gross margin of 87.3%, this company has a comparable cost of product (87.3%)
- A B & F Properties Ltd
87.3% - Industry AVG
Profitability
an operating margin of 0.6% make it less profitable than the average company (8.3%)
- A B & F Properties Ltd
8.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (13)
2 - A B & F Properties Ltd
13 - Industry AVG
Pay Structure
on an average salary of £39.1k, the company has an equivalent pay structure (£39.1k)
- A B & F Properties Ltd
£39.1k - Industry AVG
Efficiency
resulting in sales per employee of £56.4k, this is less efficient (£84.3k)
- A B & F Properties Ltd
£84.3k - Industry AVG
Debtor Days
it gets paid by customers after 19 days, this is earlier than average (38 days)
- A B & F Properties Ltd
38 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- A B & F Properties Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- A B & F Properties Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (44 weeks)
1 weeks - A B & F Properties Ltd
44 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.2%, this is a higher level of debt than the average (50.3%)
99.2% - A B & F Properties Ltd
50.3% - Industry AVG
A B & F PROPERTIES LTD financials
A B & F Properties Ltd's latest turnover from May 2023 is estimated at £112.9 thousand and the company has net assets of £500. According to their latest financial statements, A B & F Properties Ltd has 2 employees and maintains cash reserves of £1.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,905 | 4,977 | 6,349 | 5,377 | 6,721 | 8,175 | 16,401 |
| Intangible Assets | 4,000 | 8,000 | 12,000 | ||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 3,905 | 4,977 | 6,349 | 9,377 | 14,721 | 20,175 | 16,401 |
| Stock & work in progress | |||||||
| Trade Debtors | 6,038 | 3,103 | 9,394 | 10,712 | 53 | ||
| Group Debtors | |||||||
| Misc Debtors | 47,854 | 9,626 | 11,092 | 9,145 | 655 | ||
| Cash | 1,550 | 7,541 | |||||
| misc current assets | |||||||
| total current assets | 55,442 | 20,270 | 20,486 | 9,145 | 10,712 | 655 | 53 |
| total assets | 59,347 | 25,247 | 26,835 | 18,522 | 25,433 | 20,830 | 16,454 |
| Bank overdraft | 9,735 | 3,383 | 8,245 | 9,768 | 9,867 | ||
| Bank loan | |||||||
| Trade Creditors | 16,192 | ||||||
| Group/Directors Accounts | 1,269 | ||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | 49,112 | 25,030 | 23,378 | 10,226 | 11,978 | 10,744 | |
| total current liabilities | 58,847 | 25,030 | 26,761 | 18,471 | 23,015 | 20,611 | 16,192 |
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | |||||||
| provisions | |||||||
| total long term liabilities | |||||||
| total liabilities | 58,847 | 25,030 | 26,761 | 18,471 | 23,015 | 20,611 | 16,192 |
| net assets | 500 | 217 | 74 | 51 | 2,418 | 219 | 262 |
| total shareholders funds | 500 | 217 | 74 | 51 | 2,418 | 219 | 262 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 1,072 | 1,372 | 1,075 | 1,344 | 1,704 | ||
| Amortisation | 4,000 | 4,000 | 4,000 | ||||
| Tax | |||||||
| Stock | |||||||
| Debtors | 41,163 | -7,757 | 11,341 | -1,567 | 10,057 | 602 | 53 |
| Creditors | -16,192 | 16,192 | |||||
| Accruals and Deferred Income | 24,082 | 1,652 | 13,152 | -1,752 | 1,234 | 10,744 | |
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | -1,269 | 1,269 | |||||
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | |||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -5,991 | 7,541 | |||||
| overdraft | 9,735 | -3,383 | -4,862 | -1,523 | -99 | 9,867 | |
| change in cash | -15,726 | 10,924 | 4,862 | 1,523 | 99 | -9,867 |
a b & f properties ltd Credit Report and Business Information
A B & F Properties Ltd Competitor Analysis
Perform a competitor analysis for a b & f properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SA67 area or any other competitors across 12 key performance metrics.
a b & f properties ltd Ownership
A B & F PROPERTIES LTD group structure
A B & F Properties Ltd has no subsidiary companies.
Ultimate parent company
A B & F PROPERTIES LTD
10164337
a b & f properties ltd directors
A B & F Properties Ltd currently has 2 directors. The longest serving directors include Mr Martin Osborne (May 2016) and Mrs Caroline Irving-Osborne (May 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Martin Osborne | United Kingdom | 61 years | May 2016 | - | Director |
| Mrs Caroline Irving-Osborne | United Kingdom | 62 years | May 2016 | - | Director |
P&L
May 2023turnover
112.9k
+15%
operating profit
683.9
0%
gross margin
87.4%
-2.74%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
500
+1.3%
total assets
59.3k
+1.35%
cash
1.6k
-0.79%
net assets
Total assets minus all liabilities
a b & f properties ltd company details
company number
10164337
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
May 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2023
previous names
N/A
accountant
ANN STEPHENS & CO
auditor
-
address
allensbank providence hill, narberth, SA67 8RF
Bank
-
Legal Advisor
-
a b & f properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to a b & f properties ltd.
a b & f properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for A B & F PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
a b & f properties ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
