brilliant accounts limited

Live YoungMicroDeclining

brilliant accounts limited Company Information

Share BRILLIANT ACCOUNTS LIMITED

Company Number

10166281

Shareholders

simon gates

lisa gates

Group Structure

View All

Industry

Accounting, and auditing activities

 

Registered Address

14 church lane, redmile, nottingham, NG13 0GE

brilliant accounts limited Estimated Valuation

£51.2k

Pomanda estimates the enterprise value of BRILLIANT ACCOUNTS LIMITED at £51.2k based on a Turnover of £65.5k and 0.78x industry multiple (adjusted for size and gross margin).

brilliant accounts limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BRILLIANT ACCOUNTS LIMITED at £0 based on an EBITDA of £-16.2k and a 5.03x industry multiple (adjusted for size and gross margin).

brilliant accounts limited Estimated Valuation

£31.2k

Pomanda estimates the enterprise value of BRILLIANT ACCOUNTS LIMITED at £31.2k based on Net Assets of £10.3k and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brilliant Accounts Limited Overview

Brilliant Accounts Limited is a live company located in nottingham, NG13 0GE with a Companies House number of 10166281. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in May 2016, it's largest shareholder is simon gates with a 51% stake. Brilliant Accounts Limited is a young, micro sized company, Pomanda has estimated its turnover at £65.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Brilliant Accounts Limited Health Check

Pomanda's financial health check has awarded Brilliant Accounts Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £65.5k, make it smaller than the average company (£241.8k)

£65.5k - Brilliant Accounts Limited

£241.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (6.2%)

-8% - Brilliant Accounts Limited

6.2% - Industry AVG

production

Production

with a gross margin of 52.6%, this company has a higher cost of product (93%)

52.6% - Brilliant Accounts Limited

93% - Industry AVG

profitability

Profitability

an operating margin of -24.7% make it less profitable than the average company (13.7%)

-24.7% - Brilliant Accounts Limited

13.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Brilliant Accounts Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.3k, the company has an equivalent pay structure (£35.3k)

£35.3k - Brilliant Accounts Limited

£35.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £32.8k, this is less efficient (£75.9k)

£32.8k - Brilliant Accounts Limited

£75.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 123 days, this is later than average (77 days)

123 days - Brilliant Accounts Limited

77 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 139 days, this is slower than average (27 days)

139 days - Brilliant Accounts Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Brilliant Accounts Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Brilliant Accounts Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.5%, this is a similar level of debt than the average (51.1%)

53.5% - Brilliant Accounts Limited

51.1% - Industry AVG

BRILLIANT ACCOUNTS LIMITED financials

EXPORTms excel logo

Brilliant Accounts Limited's latest turnover from May 2023 is estimated at £65.5 thousand and the company has net assets of £10.3 thousand. According to their latest financial statements, Brilliant Accounts Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Turnover65,54789,44598,12184,85854,28522,91419,623
Other Income Or Grants0000000
Cost Of Sales31,07840,64643,07036,53022,1068,2066,839
Gross Profit34,46948,80055,05148,32832,17914,70812,783
Admin Expenses50,64553,73449,27041,53017,4589,9726,025
Operating Profit-16,176-4,9345,7816,79814,7214,7366,758
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit-16,176-4,9345,7816,79814,7214,7366,758
Tax00-1,098-1,292-2,797-900-1,284
Profit After Tax-16,176-4,9344,6835,50611,9243,8365,474
Dividends Paid0000000
Retained Profit-16,176-4,9344,6835,50611,9243,8365,474
Employee Costs70,60566,37460,62229,25534,01530,54428,072
Number Of Employees2221111
EBITDA*-16,176-4,9345,7816,79814,7214,7366,758

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress0000000
Trade Debtors22,19841,50749,75637,81526,14111,0457,367
Group Debtors0000000
Misc Debtors0000000
Cash0000000
misc current assets0000000
total current assets22,19841,50749,75637,81526,14111,0457,367
total assets22,19841,50749,75637,81526,14111,0457,367
Bank overdraft0000000
Bank loan0000000
Trade Creditors 11,88515,01818,3335,3924,9071,7351,893
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities11,88515,01818,3335,3924,9071,7351,893
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0005,683000
provisions0000000
total long term liabilities0005,683000
total liabilities11,88515,01818,33311,0754,9071,7351,893
net assets10,31326,48931,42326,74021,2349,3105,474
total shareholders funds10,31326,48931,42326,74021,2349,3105,474
May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Operating Activities
Operating Profit-16,176-4,9345,7816,79814,7214,7366,758
Depreciation0000000
Amortisation0000000
Tax00-1,098-1,292-2,797-900-1,284
Stock0000000
Debtors-19,309-8,24911,94111,67415,0963,6787,367
Creditors-3,133-3,31512,9414853,172-1581,893
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations005,683-5,683000
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities00-5,6835,683000
share issue0000000
interest0000000
cash flow from financing00-5,6835,683000
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

brilliant accounts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for brilliant accounts limited. Get real-time insights into brilliant accounts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Brilliant Accounts Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for brilliant accounts limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NG13 area or any other competitors across 12 key performance metrics.

brilliant accounts limited Ownership

BRILLIANT ACCOUNTS LIMITED group structure

Brilliant Accounts Limited has no subsidiary companies.

Ultimate parent company

BRILLIANT ACCOUNTS LIMITED

10166281

BRILLIANT ACCOUNTS LIMITED Shareholders

simon gates 51%
lisa gates 49%

brilliant accounts limited directors

Brilliant Accounts Limited currently has 2 directors. The longest serving directors include Mr Simon Gates (May 2016) and Mrs Lisa Gates (May 2016).

officercountryagestartendrole
Mr Simon GatesEngland52 years May 2016- Director
Mrs Lisa GatesEngland54 years May 2016- Director

P&L

May 2023

turnover

65.5k

-27%

operating profit

-16.2k

0%

gross margin

52.6%

-3.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

10.3k

-0.61%

total assets

22.2k

-0.47%

cash

0

0%

net assets

Total assets minus all liabilities

brilliant accounts limited company details

company number

10166281

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

incorporation date

May 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2023

previous names

N/A

accountant

BRILLIANT ACCOUNTS LIMITED

auditor

-

address

14 church lane, redmile, nottingham, NG13 0GE

Bank

-

Legal Advisor

-

brilliant accounts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to brilliant accounts limited.

brilliant accounts limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRILLIANT ACCOUNTS LIMITED. This can take several minutes, an email will notify you when this has completed.

brilliant accounts limited Companies House Filings - See Documents

datedescriptionview/download