jvsa property trading ltd
jvsa property trading ltd Company Information
Company Number
10167402
Website
-Registered Address
28 the avenue, wembley, HA9 9QJ
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
February 2025
Group Structure
View All
Shareholders
jagdish patel 50%
vijaya jagdish patel 50%
jvsa property trading ltd Estimated Valuation
Pomanda estimates the enterprise value of JVSA PROPERTY TRADING LTD at £993.8k based on a Turnover of £433k and 2.29x industry multiple (adjusted for size and gross margin).
jvsa property trading ltd Estimated Valuation
Pomanda estimates the enterprise value of JVSA PROPERTY TRADING LTD at £814.6k based on an EBITDA of £135.1k and a 6.03x industry multiple (adjusted for size and gross margin).
jvsa property trading ltd Estimated Valuation
Pomanda estimates the enterprise value of JVSA PROPERTY TRADING LTD at £0 based on Net Assets of £-49.3k and 1.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jvsa Property Trading Ltd Overview
Jvsa Property Trading Ltd is a live company located in wembley, HA9 9QJ with a Companies House number of 10167402. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2016, it's largest shareholder is jagdish patel with a 50% stake. Jvsa Property Trading Ltd is a young, micro sized company, Pomanda has estimated its turnover at £433k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jvsa Property Trading Ltd Health Check
Pomanda's financial health check has awarded Jvsa Property Trading Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
5 Regular
5 Weak
Size
annual sales of £433k, make it smaller than the average company (£881.6k)
- Jvsa Property Trading Ltd
£881.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a similar rate (2.1%)
- Jvsa Property Trading Ltd
2.1% - Industry AVG
Production
with a gross margin of 69.2%, this company has a comparable cost of product (69.2%)
- Jvsa Property Trading Ltd
69.2% - Industry AVG
Profitability
an operating margin of 31.2% make it as profitable than the average company (30.6%)
- Jvsa Property Trading Ltd
30.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
- Jvsa Property Trading Ltd
4 - Industry AVG
Pay Structure
on an average salary of £37k, the company has an equivalent pay structure (£37k)
- Jvsa Property Trading Ltd
£37k - Industry AVG
Efficiency
resulting in sales per employee of £144.3k, this is less efficient (£192.2k)
- Jvsa Property Trading Ltd
£192.2k - Industry AVG
Debtor Days
it gets paid by customers after 25 days, this is near the average (25 days)
- Jvsa Property Trading Ltd
25 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Jvsa Property Trading Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jvsa Property Trading Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
0 weeks - Jvsa Property Trading Ltd
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.9%, this is a higher level of debt than the average (64.3%)
101.9% - Jvsa Property Trading Ltd
64.3% - Industry AVG
JVSA PROPERTY TRADING LTD financials
Jvsa Property Trading Ltd's latest turnover from May 2023 is estimated at £433 thousand and the company has net assets of -£49.3 thousand. According to their latest financial statements, we estimate that Jvsa Property Trading Ltd has 3 employees and maintains cash reserves of £12.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,612,172 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,612,172 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 2,612,172 | 2,612,172 | 1,696,225 | 1,696,225 | 1,365,600 | 445,003 |
| Trade Debtors | 30,734 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 30,413 | 29,481 | 156,916 | 151,916 | 182,966 | 337,916 |
| Cash | 12,730 | 13,466 | 13,577 | 12,015 | 11,082 | 34,317 | 79,887 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 43,464 | 2,656,051 | 2,655,230 | 1,865,156 | 1,859,223 | 1,582,883 | 862,806 |
| total assets | 2,655,636 | 2,656,051 | 2,655,230 | 1,865,156 | 1,859,223 | 1,582,883 | 862,806 |
| Bank overdraft | 965,872 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 4,600 | 0 | 0 | 0 | 0 | 0 | 631,259 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 965,872 | 970,525 | 804,304 | 799,233 | 758,994 | 901 |
| total current liabilities | 970,472 | 965,872 | 970,525 | 804,304 | 799,233 | 758,994 | 632,160 |
| loans | 1,733,451 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 1,733,451 | 1,733,503 | 1,092,206 | 1,088,550 | 851,875 | 250,000 |
| provisions | 1,029 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,734,480 | 1,733,451 | 1,733,503 | 1,092,206 | 1,088,550 | 851,875 | 250,000 |
| total liabilities | 2,704,952 | 2,699,323 | 2,704,028 | 1,896,510 | 1,887,783 | 1,610,869 | 882,160 |
| net assets | -49,316 | -43,272 | -48,798 | -31,354 | -28,560 | -27,986 | -19,354 |
| total shareholders funds | -49,316 | -43,272 | -48,798 | -31,354 | -28,560 | -27,986 | -19,354 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | -2,612,172 | 0 | 915,947 | 0 | 330,625 | 920,597 | 445,003 |
| Debtors | 321 | 932 | -127,435 | 5,000 | -31,050 | -154,950 | 337,916 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -965,872 | -4,653 | 166,221 | 5,071 | 40,239 | 758,093 | 901 |
| Deferred Taxes & Provisions | 1,029 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 4,600 | 0 | 0 | 0 | 0 | -631,259 | 631,259 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 1,733,451 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -1,733,451 | -52 | 641,297 | 3,656 | 236,675 | 601,875 | 250,000 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -736 | -111 | 1,562 | 933 | -23,235 | -45,570 | 79,887 |
| overdraft | 965,872 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -966,608 | -111 | 1,562 | 933 | -23,235 | -45,570 | 79,887 |
jvsa property trading ltd Credit Report and Business Information
Jvsa Property Trading Ltd Competitor Analysis
Perform a competitor analysis for jvsa property trading ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA9 area or any other competitors across 12 key performance metrics.
jvsa property trading ltd Ownership
JVSA PROPERTY TRADING LTD group structure
Jvsa Property Trading Ltd has no subsidiary companies.
Ultimate parent company
JVSA PROPERTY TRADING LTD
10167402
jvsa property trading ltd directors
Jvsa Property Trading Ltd currently has 2 directors. The longest serving directors include Mrs Vijaya Patel (May 2016) and Mr Jagdish Patel (May 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Vijaya Patel | England | 52 years | May 2016 | - | Director |
| Mr Jagdish Patel | England | 53 years | May 2016 | - | Director |
P&L
May 2023turnover
433k
-15%
operating profit
135.1k
0%
gross margin
69.3%
+2.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
-49.3k
+0.14%
total assets
2.7m
0%
cash
12.7k
-0.05%
net assets
Total assets minus all liabilities
jvsa property trading ltd company details
company number
10167402
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
May 2016
age
8
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
May 2023
address
28 the avenue, wembley, HA9 9QJ
accountant
-
auditor
-
jvsa property trading ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to jvsa property trading ltd. Currently there are 7 open charges and 2 have been satisfied in the past.
jvsa property trading ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
