
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
suite 2 first floor, braywick house west, windsor roa, maidenhead, berkshire, SL6 1DN
Website
-Pomanda estimates the enterprise value of NOBLE SHAW LIMITED at £8.5k based on a Turnover of £24.1k and 0.35x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NOBLE SHAW LIMITED at £0 based on an EBITDA of £-1.5k and a 3.03x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of NOBLE SHAW LIMITED at £17.7k based on Net Assets of £6.8k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Noble Shaw Limited is a dissolved company that was located in maidenhead, SL6 1DN with a Companies House number of 10172101. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2016, it's largest shareholder was murray bagshaw with a 100% stake. The last turnover for Noble Shaw Limited was estimated at £24.1k.
Pomanda's financial health check has awarded Noble Shaw Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
5 Weak
Size
annual sales of £24.1k, make it smaller than the average company (£229k)
- Noble Shaw Limited
£229k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Noble Shaw Limited
- - Industry AVG
Production
with a gross margin of 26.3%, this company has a higher cost of product (63.4%)
- Noble Shaw Limited
63.4% - Industry AVG
Profitability
an operating margin of -8.9% make it less profitable than the average company (8.6%)
- Noble Shaw Limited
8.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Noble Shaw Limited
4 - Industry AVG
Pay Structure
on an average salary of £45.9k, the company has an equivalent pay structure (£45.9k)
- Noble Shaw Limited
£45.9k - Industry AVG
Efficiency
resulting in sales per employee of £24.1k, this is less efficient (£115k)
- Noble Shaw Limited
£115k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is earlier than average (68 days)
- Noble Shaw Limited
68 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Noble Shaw Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Noble Shaw Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Noble Shaw Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.7%, this is a lower level of debt than the average (55.5%)
12.7% - Noble Shaw Limited
55.5% - Industry AVG
Noble Shaw Limited's latest turnover from February 2020 is estimated at £24.1 thousand and the company has net assets of £6.8 thousand. According to their latest financial statements, Noble Shaw Limited has 1 employee and maintains cash reserves of £6.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2020 | May 2019 | May 2018 | May 2017 | |
---|---|---|---|---|
Turnover | ||||
Other Income Or Grants | ||||
Cost Of Sales | ||||
Gross Profit | ||||
Admin Expenses | ||||
Operating Profit | ||||
Interest Payable | ||||
Interest Receivable | ||||
Pre-Tax Profit | ||||
Tax | ||||
Profit After Tax | ||||
Dividends Paid | ||||
Retained Profit | ||||
Employee Costs | ||||
Number Of Employees | 1 | 1 | 1 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2020 | May 2019 | May 2018 | May 2017 | |
---|---|---|---|---|
Tangible Assets | 296 | 906 | 1,472 | |
Intangible Assets | ||||
Investments & Other | ||||
Debtors (Due After 1 year) | ||||
Total Fixed Assets | 296 | 906 | 1,472 | |
Stock & work in progress | ||||
Trade Debtors | 683 | 7,000 | ||
Group Debtors | ||||
Misc Debtors | 340 | |||
Cash | 6,765 | 7,966 | 14,574 | 20,886 |
misc current assets | ||||
total current assets | 7,448 | 8,306 | 21,574 | 20,886 |
total assets | 7,744 | 9,212 | 23,046 | 20,886 |
Bank overdraft | ||||
Bank loan | ||||
Trade Creditors | ||||
Group/Directors Accounts | ||||
other short term finances | ||||
hp & lease commitments | ||||
other current liabilities | 371 | 10,697 | 9,554 | |
total current liabilities | 371 | 10,697 | 9,554 | |
loans | ||||
hp & lease commitments | ||||
Accruals and Deferred Income | 980 | |||
other liabilities | ||||
provisions | 280 | |||
total long term liabilities | 980 | 280 | ||
total liabilities | 980 | 371 | 10,977 | 9,554 |
net assets | 6,764 | 8,841 | 12,069 | 11,332 |
total shareholders funds | 6,764 | 8,841 | 12,069 | 11,332 |
Feb 2020 | May 2019 | May 2018 | May 2017 | |
---|---|---|---|---|
Operating Activities | ||||
Operating Profit | ||||
Depreciation | 611 | 566 | 225 | |
Amortisation | ||||
Tax | ||||
Stock | ||||
Debtors | 343 | -6,660 | 7,000 | |
Creditors | ||||
Accruals and Deferred Income | 609 | -10,326 | 1,143 | 9,554 |
Deferred Taxes & Provisions | -280 | 280 | ||
Cash flow from operations | ||||
Investing Activities | ||||
capital expenditure | ||||
Change in Investments | ||||
cash flow from investments | ||||
Financing Activities | ||||
Bank loans | ||||
Group/Directors Accounts | ||||
Other Short Term Loans | ||||
Long term loans | ||||
Hire Purchase and Lease Commitments | ||||
other long term liabilities | ||||
share issue | ||||
interest | ||||
cash flow from financing | ||||
cash and cash equivalents | ||||
cash | -1,201 | -6,608 | -6,312 | 20,886 |
overdraft | ||||
change in cash | -1,201 | -6,608 | -6,312 | 20,886 |
Perform a competitor analysis for noble shaw limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in SL6 area or any other competitors across 12 key performance metrics.
NOBLE SHAW LIMITED group structure
Noble Shaw Limited has no subsidiary companies.
Ultimate parent company
NOBLE SHAW LIMITED
10172101
Noble Shaw Limited currently has 1 director, Mr Murray Bagshaw serving since May 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Murray Bagshaw | England | 61 years | May 2016 | - | Director |
P&L
February 2020turnover
24.1k
-66%
operating profit
-2.1k
0%
gross margin
26.3%
-4.2%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2020net assets
6.8k
-0.23%
total assets
7.7k
-0.16%
cash
6.8k
-0.15%
net assets
Total assets minus all liabilities
company number
10172101
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
May 2016
age
9
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
February 2020
previous names
N/A
accountant
WINDSOR ACCOUNTANCY LTD
auditor
-
address
suite 2 first floor, braywick house west, windsor roa, maidenhead, berkshire, SL6 1DN
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to noble shaw limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NOBLE SHAW LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|