alunet systems limited

Live YoungMidHigh

alunet systems limited Company Information

Share ALUNET SYSTEMS LIMITED

Company Number

10172250

Shareholders

jduk investments limited

paul hargreaves

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

eurocell head office and distrib, high view road, alfreton, DE55 2DT

alunet systems limited Estimated Valuation

£9.4m

Pomanda estimates the enterprise value of ALUNET SYSTEMS LIMITED at £9.4m based on a Turnover of £12m and 0.79x industry multiple (adjusted for size and gross margin).

alunet systems limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of ALUNET SYSTEMS LIMITED at £1.4m based on an EBITDA of £246.2k and a 5.65x industry multiple (adjusted for size and gross margin).

alunet systems limited Estimated Valuation

£7.1m

Pomanda estimates the enterprise value of ALUNET SYSTEMS LIMITED at £7.1m based on Net Assets of £3.1m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alunet Systems Limited Overview

Alunet Systems Limited is a live company located in alfreton, DE55 2DT with a Companies House number of 10172250. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in May 2016, it's largest shareholder is jduk investments limited with a 90% stake. Alunet Systems Limited is a young, mid sized company, Pomanda has estimated its turnover at £12m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alunet Systems Limited Health Check

Pomanda's financial health check has awarded Alunet Systems Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £12m, make it larger than the average company (£1.7m)

£12m - Alunet Systems Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (8.5%)

25% - Alunet Systems Limited

8.5% - Industry AVG

production

Production

with a gross margin of 45.9%, this company has a comparable cost of product (45.9%)

45.9% - Alunet Systems Limited

45.9% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (5.4%)

0.6% - Alunet Systems Limited

5.4% - Industry AVG

employees

Employees

with 37 employees, this is above the industry average (17)

37 - Alunet Systems Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Alunet Systems Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £323.1k, this is more efficient (£111.3k)

£323.1k - Alunet Systems Limited

£111.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (53 days)

80 days - Alunet Systems Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 71 days, this is slower than average (32 days)

71 days - Alunet Systems Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 171 days, this is more than average (28 days)

171 days - Alunet Systems Limited

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (29 weeks)

1 weeks - Alunet Systems Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.3%, this is a similar level of debt than the average (51.5%)

53.3% - Alunet Systems Limited

51.5% - Industry AVG

ALUNET SYSTEMS LIMITED financials

EXPORTms excel logo

Alunet Systems Limited's latest turnover from March 2024 is estimated at £12 million and the company has net assets of £3.1 million. According to their latest financial statements, Alunet Systems Limited has 37 employees and maintains cash reserves of £113.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018Apr 2017
Turnover11,955,7417,701,74310,050,8346,066,2833,832,7503,836,491775,207224,762
Other Income Or Grants
Cost Of Sales6,470,4934,306,4105,724,8993,387,8182,085,7581,991,792420,061113,997
Gross Profit5,485,2483,395,3334,325,9352,678,4651,746,9921,844,700355,146110,765
Admin Expenses5,417,8793,155,7881,997,1222,095,9421,369,4641,635,951316,635131,054
Operating Profit67,369239,5452,328,813582,523377,528208,74938,511-20,289
Interest Payable46,67618,5541,421
Interest Receivable6,65724,3716,149459180370613
Pre-Tax Profit27,349245,3622,333,542582,981377,709209,11938,573-20,286
Tax-6,837-46,619-443,373-110,766-71,765-39,733-7,329
Profit After Tax20,512198,7431,890,169472,215305,944169,38631,244-20,286
Dividends Paid
Retained Profit20,512198,7431,890,169472,215305,944169,38631,244-20,286
Employee Costs1,789,2581,755,8531,525,8951,314,0621,518,127299,70886,43942,232
Number Of Employees3737343136721
EBITDA*246,162366,3382,359,643610,869395,078223,23441,238-20,107

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018Apr 2017
Tangible Assets298,153254,19374,69463,16628,56940,9088,181729
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets298,153254,19374,69463,16628,56940,9088,181729
Stock & work in progress3,039,5233,283,6351,349,627860,980392,313323,455189,43919,524
Trade Debtors2,625,2931,288,5152,555,775963,316543,478814,987105,28245,440
Group Debtors461,9407,789
Misc Debtors63,376130,3929501,324
Cash113,705139,8971,006,979632,858284,76676,15222,4292,160
misc current assets
total current assets6,303,8374,842,4394,913,3312,457,1541,220,5571,214,594317,15076,237
total assets6,601,9905,096,6324,988,0252,520,3201,249,1261,255,502325,33176,966
Bank overdraft498,078299,13610,648
Bank loan
Trade Creditors 1,264,5921,418,991964,4721,511,717762,7381,075,058314,27350,783
Group/Directors Accounts845,16442,764315,85520,000
other short term finances
hp & lease commitments21,24513,069
other current liabilities662,446267,428816,83213,400
total current liabilities3,291,5252,028,3192,107,8071,511,717762,7381,075,058314,27397,252
loans11,79120,79831,446
hp & lease commitments83,240
Accruals and Deferred Income
other liabilities50,000
provisions128,776
total long term liabilities223,80720,79831,44650,000
total liabilities3,515,3322,049,1172,139,2531,561,717762,7381,075,058314,27397,252
net assets3,086,6583,047,5152,848,772958,603486,388180,44411,058-20,286
total shareholders funds3,086,6583,047,5152,848,772958,603486,388180,44411,058-20,286
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018Apr 2017
Operating Activities
Operating Profit67,369239,5452,328,813582,523377,528208,74938,511-20,289
Depreciation178,793126,79330,83028,34617,55014,4852,727182
Amortisation
Tax-6,837-46,619-443,373-110,766-71,765-39,733-7,329
Stock-244,1121,934,008488,647468,66768,858134,016169,91519,524
Debtors1,731,702-1,137,8181,593,409419,838-271,509709,70550,72954,553
Creditors-154,399454,519-547,245748,979-312,320760,785263,49050,783
Accruals and Deferred Income395,018-549,404816,832-13,40013,400
Deferred Taxes & Provisions128,776
Cash flow from operations-878,870-571,356103,801360,577213,644100,56563,355-30,001
Investing Activities
capital expenditure-222,753-306,292-42,358-62,943-5,211-47,212-10,179-911
Change in Investments
cash flow from investments-222,753-306,292-42,358-62,943-5,211-47,212-10,179-911
Financing Activities
Bank loans
Group/Directors Accounts802,400-273,091315,855-20,00020,000
Other Short Term Loans
Long term loans-9,007-10,64831,446
Hire Purchase and Lease Commitments104,485-13,06913,069
other long term liabilities-50,00050,000
share issue18,631100
interest-40,0195,8174,728459180370613
cash flow from financing876,490-277,922302,02950,459180370-32,90833,072
cash and cash equivalents
cash-26,192-867,082374,121348,092208,61453,72320,2692,160
overdraft198,942288,48810,648
change in cash-225,134-1,155,570363,473348,092208,61453,72320,2692,160

alunet systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alunet systems limited. Get real-time insights into alunet systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alunet Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alunet systems limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in DE55 area or any other competitors across 12 key performance metrics.

alunet systems limited Ownership

ALUNET SYSTEMS LIMITED group structure

Alunet Systems Limited has no subsidiary companies.

Ultimate parent company

1 parent

ALUNET SYSTEMS LIMITED

10172250

ALUNET SYSTEMS LIMITED Shareholders

jduk investments limited 90%
paul hargreaves 10%

alunet systems limited directors

Alunet Systems Limited currently has 3 directors. The longest serving directors include Mr Stephen Hudson (May 2016) and Mr Michael Scott (Mar 2025).

officercountryagestartendrole
Mr Stephen HudsonUnited Kingdom56 years May 2016- Director
Mr Michael ScottEngland58 years Mar 2025- Director
Mr Darren WatersEngland60 years Mar 2025- Director

P&L

March 2024

turnover

12m

+55%

operating profit

67.4k

0%

gross margin

45.9%

+4.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

3.1m

+0.01%

total assets

6.6m

+0.3%

cash

113.7k

-0.19%

net assets

Total assets minus all liabilities

alunet systems limited company details

company number

10172250

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

May 2016

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

alutech systems limited (November 2022)

accountant

LANE ACCOUNTING LIMITED

auditor

-

address

eurocell head office and distrib, high view road, alfreton, DE55 2DT

Bank

-

Legal Advisor

-

alunet systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to alunet systems limited. Currently there are 6 open charges and 0 have been satisfied in the past.

alunet systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALUNET SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

alunet systems limited Companies House Filings - See Documents

datedescriptionview/download