mr & jg estates ltd

Live YoungMicroHigh

mr & jg estates ltd Company Information

Share MR & JG ESTATES LTD

Company Number

10173074

Shareholders

martin scher

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

mmr homes 421 bury new road, salford, M7 4ED

Website

-

mr & jg estates ltd Estimated Valuation

£263k

Pomanda estimates the enterprise value of MR & JG ESTATES LTD at £263k based on a Turnover of £104k and 2.53x industry multiple (adjusted for size and gross margin).

mr & jg estates ltd Estimated Valuation

£142.6k

Pomanda estimates the enterprise value of MR & JG ESTATES LTD at £142.6k based on an EBITDA of £21.4k and a 6.66x industry multiple (adjusted for size and gross margin).

mr & jg estates ltd Estimated Valuation

£254.9k

Pomanda estimates the enterprise value of MR & JG ESTATES LTD at £254.9k based on Net Assets of £140.2k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mr & Jg Estates Ltd Overview

Mr & Jg Estates Ltd is a live company located in salford, M7 4ED with a Companies House number of 10173074. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2016, it's largest shareholder is martin scher with a 100% stake. Mr & Jg Estates Ltd is a young, micro sized company, Pomanda has estimated its turnover at £104k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mr & Jg Estates Ltd Health Check

Pomanda's financial health check has awarded Mr & Jg Estates Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £104k, make it smaller than the average company (£385.7k)

£104k - Mr & Jg Estates Ltd

£385.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (6.3%)

24% - Mr & Jg Estates Ltd

6.3% - Industry AVG

production

Production

with a gross margin of 72%, this company has a comparable cost of product (72%)

72% - Mr & Jg Estates Ltd

72% - Industry AVG

profitability

Profitability

an operating margin of 15.9% make it more profitable than the average company (7.2%)

15.9% - Mr & Jg Estates Ltd

7.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Mr & Jg Estates Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)

£40.1k - Mr & Jg Estates Ltd

£40.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £104k, this is equally as efficient (£104k)

£104k - Mr & Jg Estates Ltd

£104k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mr & Jg Estates Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mr & Jg Estates Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mr & Jg Estates Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2039 weeks, this is more cash available to meet short term requirements (48 weeks)

2039 weeks - Mr & Jg Estates Ltd

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.2%, this is a lower level of debt than the average (57.7%)

16.2% - Mr & Jg Estates Ltd

57.7% - Industry AVG

MR & JG ESTATES LTD financials

EXPORTms excel logo

Mr & Jg Estates Ltd's latest turnover from May 2024 is estimated at £104 thousand and the company has net assets of £140.2 thousand. According to their latest financial statements, Mr & Jg Estates Ltd has 1 employee and maintains cash reserves of £39.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Turnover104,03957,48159,43154,14359,04554,31223,19864,262
Other Income Or Grants
Cost Of Sales29,12216,37913,09813,76512,4668,8134,63811,063
Gross Profit74,91741,10346,33340,37846,57945,49918,56053,199
Admin Expenses58,41224,611-50816,57728,77822,444-1,33432,605
Operating Profit16,50516,49246,84123,80117,80123,05519,89420,594
Interest Payable3,1623,3672,5212,3181,1594810355
Interest Receivable1,4741,136220283376
Pre-Tax Profit14,81614,26144,54121,51116,67523,08319,79120,540
Tax-3,704-3,565-8,463-4,087-3,168-4,386-3,760-3,903
Profit After Tax11,11210,69636,07817,42413,50718,69716,03116,637
Dividends Paid
Retained Profit11,11210,69636,07817,42413,50718,69716,03116,637
Employee Costs40,08840,39837,64636,01934,12533,63631,27930,931
Number Of Employees11111111
EBITDA*21,40116,49246,84123,80117,80123,05519,89420,594

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Tangible Assets52,93717,153
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets52,93717,153
Stock & work in progress
Trade Debtors4,9406,5505,7396,2975,4803,87615,099
Group Debtors
Misc Debtors74,607110,632120,607109,60754,40530,40538,90538,405
Cash39,76116,37334,1179,90945,76020,263
misc current assets15,000
total current assets114,368146,945161,274125,255106,46256,14842,78153,504
total assets167,305164,098161,274125,255106,46256,14842,78153,504
Bank overdraft1,752
Bank loan1,421
Trade Creditors 15,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,0144,9138,8834,9583,5894,7828,69120,114
total current liabilities1,0144,9138,8834,9583,5894,78210,11236,866
loans26,10830,11434,01638,00038,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities26,10830,11434,01638,00038,000
total liabilities27,12235,02742,89942,95841,5894,78210,11236,866
net assets140,183129,071118,37582,29764,87351,36632,66916,638
total shareholders funds140,183129,071118,37582,29764,87351,36632,66916,638
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Operating Activities
Operating Profit16,50516,49246,84123,80117,80123,05519,89420,594
Depreciation4,896
Amortisation
Tax-3,704-3,565-8,463-4,087-3,168-4,386-3,760-3,903
Stock
Debtors-40,965-11,58511,81154,64424,817-6,896-10,72353,504
Creditors-15,00015,000
Accruals and Deferred Income-3,899-3,9703,9251,369-1,193-3,909-11,42320,114
Deferred Taxes & Provisions
Cash flow from operations54,76320,54230,492-33,561-11,37721,656434-1,699
Investing Activities
capital expenditure-40,680-17,153
Change in Investments
cash flow from investments-40,680-17,153
Financing Activities
Bank loans-1,4211,421
Group/Directors Accounts
Other Short Term Loans
Long term loans-4,006-3,902-3,98438,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-1,688-2,231-2,301-2,290-1,12628-103-55
cash flow from financing-5,694-6,133-6,285-2,29036,874-1,3931,318-54
cash and cash equivalents
cash23,388-17,74424,208-35,85125,49720,263
overdraft-1,7521,752
change in cash23,388-17,74424,208-35,85125,49720,2631,752-1,752

mr & jg estates ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mr & jg estates ltd. Get real-time insights into mr & jg estates ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mr & Jg Estates Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mr & jg estates ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 7 area or any other competitors across 12 key performance metrics.

mr & jg estates ltd Ownership

MR & JG ESTATES LTD group structure

Mr & Jg Estates Ltd has no subsidiary companies.

Ultimate parent company

MR & JG ESTATES LTD

10173074

MR & JG ESTATES LTD Shareholders

martin scher 100%

mr & jg estates ltd directors

Mr & Jg Estates Ltd currently has 2 directors. The longest serving directors include Mr Joseph Grunfeld (May 2016) and Mr Martin Scher (Jan 2018).

officercountryagestartendrole
Mr Joseph GrunfeldEngland46 years May 2016- Director
Mr Martin ScherEngland40 years Jan 2018- Director

P&L

May 2024

turnover

104k

+81%

operating profit

16.5k

0%

gross margin

72.1%

+0.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

140.2k

+0.09%

total assets

167.3k

+0.02%

cash

39.8k

+1.43%

net assets

Total assets minus all liabilities

mr & jg estates ltd company details

company number

10173074

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

May 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

mmr homes 421 bury new road, salford, M7 4ED

Bank

-

Legal Advisor

-

mr & jg estates ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to mr & jg estates ltd.

mr & jg estates ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MR & JG ESTATES LTD. This can take several minutes, an email will notify you when this has completed.

mr & jg estates ltd Companies House Filings - See Documents

datedescriptionview/download