kakan limited

Live (In Liquidation)YoungMicroDeclining

kakan limited Company Information

Share KAKAN LIMITED

Company Number

10174111

Shareholders

keith allen

Group Structure

View All

Industry

Support activities to performing arts

 

Registered Address

c/o clark business recovery limi, 8 fusion court, leeds, west yorkshire, LS25 2GH

Website

-

kakan limited Estimated Valuation

£12.3k

Pomanda estimates the enterprise value of KAKAN LIMITED at £12.3k based on a Turnover of £30.8k and 0.4x industry multiple (adjusted for size and gross margin).

kakan limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KAKAN LIMITED at £0 based on an EBITDA of £-4.7k and a 5.17x industry multiple (adjusted for size and gross margin).

kakan limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KAKAN LIMITED at £0 based on Net Assets of £-5.2k and 0.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kakan Limited Overview

Kakan Limited is a live company located in leeds, LS25 2GH with a Companies House number of 10174111. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in May 2016, it's largest shareholder is keith allen with a 100% stake. Kakan Limited is a young, micro sized company, Pomanda has estimated its turnover at £30.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kakan Limited Health Check

Pomanda's financial health check has awarded Kakan Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £30.8k, make it smaller than the average company (£266.1k)

£30.8k - Kakan Limited

£266.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.6%)

0% - Kakan Limited

4.6% - Industry AVG

production

Production

with a gross margin of 11.7%, this company has a higher cost of product (41.3%)

11.7% - Kakan Limited

41.3% - Industry AVG

profitability

Profitability

an operating margin of -15.3% make it less profitable than the average company (6.7%)

-15.3% - Kakan Limited

6.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Kakan Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.2k, the company has an equivalent pay structure (£28.2k)

£28.2k - Kakan Limited

£28.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.8k, this is less efficient (£71.3k)

£30.8k - Kakan Limited

£71.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 49 days, this is later than average (15 days)

49 days - Kakan Limited

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 79 days, this is slower than average (29 days)

79 days - Kakan Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kakan Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Kakan Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 156.1%, this is a higher level of debt than the average (32.2%)

156.1% - Kakan Limited

32.2% - Industry AVG

KAKAN LIMITED financials

EXPORTms excel logo

Kakan Limited's latest turnover from May 2023 is estimated at £30.8 thousand and the company has net assets of -£5.2 thousand. According to their latest financial statements, we estimate that Kakan Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Turnover30,77536,01544,48630,8138,1385,3194,659
Other Income Or Grants
Cost Of Sales27,18532,44742,79126,7937,1404,7203,905
Gross Profit3,5903,5681,6954,020998600753
Admin Expenses8,3006,1878,287-5,0541,241222-826
Operating Profit-4,710-2,619-6,5929,074-2433781,579
Interest Payable
Interest Receivable
Pre-Tax Profit-4,710-2,619-6,5929,074-2433781,579
Tax-1,724-72-300
Profit After Tax-4,710-2,619-6,5927,350-2433061,279
Dividends Paid
Retained Profit-4,710-2,619-6,5927,350-2433061,279
Employee Costs28,17127,49127,85925,79627,03323,36823,610
Number Of Employees1111111
EBITDA*-4,710-2,619-6,5929,074-2433781,579

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Tangible Assets5,1476,1366,0297,3222,3412,7532,532
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,1476,1366,0297,3222,3412,7532,532
Stock & work in progress
Trade Debtors4,1727,52010,0154,695801632547
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets4,1727,52010,0154,695801632547
total assets9,31913,65616,04412,0173,1423,3853,079
Bank overdraft
Bank loan
Trade Creditors 5,9544,6543,9443,3251,8001,8001,800
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5,9544,6543,9443,3251,8001,8001,800
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities8,5949,52110,000
provisions
total long term liabilities8,5949,52110,000
total liabilities14,54814,17513,9443,3251,8001,8001,800
net assets-5,229-5192,1008,6921,3421,5851,279
total shareholders funds-5,229-5192,1008,6921,3421,5851,279
May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Operating Activities
Operating Profit-4,710-2,619-6,5929,074-2433781,579
Depreciation
Amortisation
Tax-1,724-72-300
Stock
Debtors-3,348-2,4955,3203,89416985547
Creditors1,3007106191,5251,800
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-62586-11,2934,981-4122212,532
Investing Activities
capital expenditure989-1071,293-4,981412-221-2,532
Change in Investments
cash flow from investments989-1071,293-4,981412-221-2,532
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-927-47910,000
share issue
interest
cash flow from financing-927-47910,000
cash and cash equivalents
cash
overdraft
change in cash

kakan limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kakan limited. Get real-time insights into kakan limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kakan Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kakan limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in LS25 area or any other competitors across 12 key performance metrics.

kakan limited Ownership

KAKAN LIMITED group structure

Kakan Limited has no subsidiary companies.

Ultimate parent company

KAKAN LIMITED

10174111

KAKAN LIMITED Shareholders

keith allen 100%

kakan limited directors

Kakan Limited currently has 2 directors. The longest serving directors include Mr Keith Allen (May 2016) and Mr Jamie Lambe (Nov 2016).

officercountryagestartendrole
Mr Keith Allen71 years May 2016- Director
Mr Jamie Lambe48 years Nov 2016- Director

P&L

May 2023

turnover

30.8k

-15%

operating profit

-4.7k

0%

gross margin

11.7%

+17.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

-5.2k

+9.08%

total assets

9.3k

-0.32%

cash

0

0%

net assets

Total assets minus all liabilities

kakan limited company details

company number

10174111

Type

Private limited with Share Capital

industry

90020 - Support activities to performing arts

incorporation date

May 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

c/o clark business recovery limi, 8 fusion court, leeds, west yorkshire, LS25 2GH

Bank

-

Legal Advisor

-

kakan limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to kakan limited.

kakan limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KAKAN LIMITED. This can take several minutes, an email will notify you when this has completed.

kakan limited Companies House Filings - See Documents

datedescriptionview/download