Pomanda estimates the enterprise value of FOURWAYS LAND AND PROPERTY LTD at £1.8m based on a Turnover of £575.5k and 3.2x industry multiple (adjusted for size and gross margin).
fourways land and property ltdEstimated Valuation
£106.5k
Pomanda estimates the enterprise value of FOURWAYS LAND AND PROPERTY LTD at £106.5k based on an EBITDA of £17.1k and a 6.22x industry multiple (adjusted for size and gross margin).
fourways land and property ltdEstimated Valuation
£181.6k
Pomanda estimates the enterprise value of FOURWAYS LAND AND PROPERTY LTD at £181.6k based on Net Assets of £107.9k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fourways Land And Property LtdOverview
Fourways Land And Property Ltd is a live company located in wigan, WN3 5AZ with a Companies House number of 10177241. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2016, it's largest shareholder is
neil molyneux
with a 16.7% stake. Fourways Land And Property Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£575.5k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Fourways Land And Property Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
4 Regular
4 Weak
Size
annual sales of £575.5k, make it smaller than the average company (£947.4k)
£575.5k - Fourways Land And Property Ltd
£947.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (5.5%)
35% - Fourways Land And Property Ltd
5.5% - Industry AVG
Production
with a gross margin of 72.9%, this company has a comparable cost of product (72.9%)
72.9% - Fourways Land And Property Ltd
72.9% - Industry AVG
Profitability
an operating margin of 3% make it less profitable than the average company (29.1%)
3% - Fourways Land And Property Ltd
29.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Fourways Land And Property Ltd
4 - Industry AVG
Pay Structure
on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)
£33.5k - Fourways Land And Property Ltd
£33.5k - Industry AVG
Efficiency
resulting in sales per employee of £191.8k, this is equally as efficient (£191.8k)
£191.8k - Fourways Land And Property Ltd
£191.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Fourways Land And Property Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Fourways Land And Property Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Fourways Land And Property Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 5 weeks, this is less cash available to meet short term requirements (10 weeks)
5 weeks - Fourways Land And Property Ltd
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.5%, this is a similar level of debt than the average (69.5%)
65.5% - Fourways Land And Property Ltd
69.5% - Industry AVG
FOURWAYS LAND AND PROPERTY LTD financials
EXPORT
Fourways Land And Property Ltd's latest turnover from May 2024 is estimated at £575.5 thousand and the company has net assets of £107.9 thousand. According to their latest financial statements, Fourways Land And Property Ltd has 3 employees and maintains cash reserves of £13.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
Turnover
575,460
301,107
268,510
232,301
440,784
459,290
Other Income Or Grants
Cost Of Sales
156,168
82,126
73,975
67,343
122,768
136,259
Gross Profit
419,292
218,981
194,535
164,957
318,016
323,031
Admin Expenses
402,187
197,668
184,407
174,293
321,432
324,619
715
1,488
Operating Profit
17,105
21,313
10,128
-9,336
-3,416
-1,588
-715
-1,488
Interest Payable
5,114
5,437
3,925
3,672
3,908
4,571
4,632
2,282
Interest Receivable
664
408
135
15
9
68
44
11
Pre-Tax Profit
12,655
16,284
6,338
-12,993
-7,315
-6,092
-5,303
-3,759
Tax
-3,164
-4,071
-1,204
Profit After Tax
9,491
12,213
5,134
-12,993
-7,315
-6,092
-5,303
-3,759
Dividends Paid
Retained Profit
9,491
12,213
5,134
-12,993
-7,315
-6,092
-5,303
-3,759
Employee Costs
100,613
93,584
91,392
82,800
84,261
83,358
Number Of Employees
3
3
3
3
3
3
EBITDA*
17,105
21,313
10,128
-9,336
-3,416
-1,588
-715
-1,488
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
Tangible Assets
Intangible Assets
Investments & Other
300,000
146,331
146,331
146,331
146,331
146,331
146,331
146,331
Debtors (Due After 1 year)
Total Fixed Assets
300,000
146,331
146,331
146,331
146,331
146,331
146,331
146,331
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
13,071
12,211
5,913
21,130
8,654
9,045
8,971
8,772
misc current assets
total current assets
13,071
12,211
5,913
21,130
8,654
9,045
8,971
8,772
total assets
313,071
158,542
152,244
167,461
154,985
155,376
155,302
155,103
Bank overdraft
3,584
3,584
3,584
3,584
3,584
3,584
3,498
3,476
Bank loan
Trade Creditors
2
1
1
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
126,661
126,977
128,564
144,663
115,192
104,542
94,792
85,792
total current liabilities
130,245
130,563
132,149
148,248
118,776
108,126
98,290
89,268
loans
37,721
46,034
50,363
54,615
58,618
62,344
66,014
69,534
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
37,210
total long term liabilities
74,931
46,034
50,363
54,615
58,618
62,344
66,014
69,534
total liabilities
205,176
176,597
182,512
202,863
177,394
170,470
164,304
158,802
net assets
107,895
-18,055
-30,268
-35,402
-22,409
-15,094
-9,002
-3,699
total shareholders funds
107,895
-18,055
-30,268
-35,402
-22,409
-15,094
-9,002
-3,699
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
Operating Activities
Operating Profit
17,105
21,313
10,128
-9,336
-3,416
-1,588
-715
-1,488
Depreciation
Amortisation
Tax
-3,164
-4,071
-1,204
Stock
Debtors
Creditors
-2
1
1
Accruals and Deferred Income
-316
-1,587
-16,099
29,471
10,650
9,750
9,000
85,792
Deferred Taxes & Provisions
37,210
Cash flow from operations
50,833
15,656
-7,175
20,136
7,234
8,162
8,285
84,304
Investing Activities
capital expenditure
Change in Investments
153,669
146,331
cash flow from investments
-153,669
-146,331
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-8,313
-4,329
-4,252
-4,003
-3,726
-3,670
-3,520
69,534
Hire Purchase and Lease Commitments
other long term liabilities
share issue
116,459
60
interest
-4,450
-5,029
-3,790
-3,657
-3,899
-4,503
-4,588
-2,271
cash flow from financing
103,696
-9,358
-8,042
-7,660
-7,625
-8,173
-8,108
67,323
cash and cash equivalents
cash
860
6,298
-15,217
12,476
-391
74
199
8,772
overdraft
86
22
3,476
change in cash
860
6,298
-15,217
12,476
-391
-12
177
5,296
fourways land and property ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fourways land and property ltd. Get real-time insights into fourways land and property ltd's credit score, group structure and payment trends.
Fourways Land And Property Ltd Competitor Analysis
Perform a competitor analysis for fourways land and property ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WN3 area or any other competitors across 12 key performance metrics.
fourways land and property ltd Ownership
FOURWAYS LAND AND PROPERTY LTD group structure
Fourways Land And Property Ltd has no subsidiary companies.
Ultimate parent company
FOURWAYS LAND AND PROPERTY LTD
10177241
FOURWAYS LAND AND PROPERTY LTD Shareholders
The largest shareholders in Fourways Land And Property Ltd include Neil Molyneux and Andrea Cox.
neil molyneux
16.67%
andrea cox
16.67%
philip cox
16.67%
geraldine molyneux
16.67%
hayden touhey
16.67%
jacqueline touhey
16.67%
fourways land and property ltd directors
Fourways Land And Property Ltd currently has 3 directors.
The longest serving directors include
Mr Hayden Touhey (May 2016) and
Mr Neil Molyneux (May 2016).
fourways land and property ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fourways land and property ltd.
fourways land and property ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FOURWAYS LAND AND PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.
fourways land and property ltdCompanies House Filings - See Documents
