tachbrook builders limited

Live YoungMicroDeclining

tachbrook builders limited Company Information

Share TACHBROOK BUILDERS LIMITED

Company Number

10178427

Shareholders

alpar-tibor molnar

Group Structure

View All

Industry

Development of building projects

 

Registered Address

south street house, 51 south street, isleworth, TW7 7AA

Website

-

tachbrook builders limited Estimated Valuation

£17.5k

Pomanda estimates the enterprise value of TACHBROOK BUILDERS LIMITED at £17.5k based on a Turnover of £54.2k and 0.32x industry multiple (adjusted for size and gross margin).

tachbrook builders limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TACHBROOK BUILDERS LIMITED at £0 based on an EBITDA of £-21.3k and a 2.55x industry multiple (adjusted for size and gross margin).

tachbrook builders limited Estimated Valuation

£17k

Pomanda estimates the enterprise value of TACHBROOK BUILDERS LIMITED at £17k based on Net Assets of £12.1k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tachbrook Builders Limited Overview

Tachbrook Builders Limited is a live company located in isleworth, TW7 7AA with a Companies House number of 10178427. It operates in the development of building projects sector, SIC Code 41100. Founded in May 2016, it's largest shareholder is alpar-tibor molnar with a 100% stake. Tachbrook Builders Limited is a young, micro sized company, Pomanda has estimated its turnover at £54.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tachbrook Builders Limited Health Check

Pomanda's financial health check has awarded Tachbrook Builders Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £54.2k, make it smaller than the average company (£2.1m)

£54.2k - Tachbrook Builders Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -46%, show it is growing at a slower rate (6.9%)

-46% - Tachbrook Builders Limited

6.9% - Industry AVG

production

Production

with a gross margin of 9.7%, this company has a higher cost of product (26.7%)

9.7% - Tachbrook Builders Limited

26.7% - Industry AVG

profitability

Profitability

an operating margin of -39.3% make it less profitable than the average company (7.4%)

-39.3% - Tachbrook Builders Limited

7.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Tachbrook Builders Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £49k, the company has an equivalent pay structure (£49k)

£49k - Tachbrook Builders Limited

£49k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £54.2k, this is less efficient (£270.9k)

£54.2k - Tachbrook Builders Limited

£270.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (29 days)

78 days - Tachbrook Builders Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (32 days)

41 days - Tachbrook Builders Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tachbrook Builders Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tachbrook Builders Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.7%, this is a lower level of debt than the average (72.7%)

31.7% - Tachbrook Builders Limited

72.7% - Industry AVG

TACHBROOK BUILDERS LIMITED financials

EXPORTms excel logo

Tachbrook Builders Limited's latest turnover from May 2024 is estimated at £54.2 thousand and the company has net assets of £12.1 thousand. According to their latest financial statements, Tachbrook Builders Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Turnover54,220124,858255,839345,594270,00391,8195
Other Income Or Grants
Cost Of Sales48,944112,604230,600314,659242,92881,9505
Gross Profit5,27612,25425,23930,93527,0769,8681
Admin Expenses26,56045,93026,66536,599-37,436-17,117
Operating Profit-21,284-33,676-1,426-5,66464,51226,9851
Interest Payable
Interest Receivable
Pre-Tax Profit-21,284-33,676-1,426-5,66464,51226,9851
Tax-12,257-5,127
Profit After Tax-21,284-33,676-1,426-5,66452,25521,8581
Dividends Paid
Retained Profit-21,284-33,676-1,426-5,66452,25521,8581
Employee Costs48,95246,76944,45543,31943,08242,43941,964
Number Of Employees1111111
EBITDA*-21,284-33,676-1,426-5,66464,51226,9851

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Tangible Assets6,0478,06210,75014,33319,111
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,0478,06210,75014,33319,111
Stock & work in progress
Trade Debtors11,62042,167105,463127,45296,84129,7461
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets11,62042,167105,463127,45296,84129,7461
total assets17,66750,229116,213141,785115,95229,7461
Bank overdraft
Bank loan
Trade Creditors 5,60316,88128,97167,95832,3377,387
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities5,60316,88128,97167,95832,3377,387
loans
hp & lease commitments
Accruals and Deferred Income18,192500500
other liabilities2,0265,3779,001
provisions
total long term liabilities20,2185,3779,501500
total liabilities5,60316,88149,18973,33541,8387,887
net assets12,06433,34867,02468,45074,11421,8591
total shareholders funds12,06433,34867,02468,45074,11421,8591
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Operating Activities
Operating Profit-21,284-33,676-1,426-5,66464,51226,9851
Depreciation
Amortisation
Tax-12,257-5,127
Stock
Debtors-30,547-63,296-21,98930,61167,09529,746
Creditors-11,278-12,090-38,98735,62124,9507,387
Accruals and Deferred Income-18,19218,192-500500
Deferred Taxes & Provisions
Cash flow from operations-2,015-662-232-1,15410,110-11
Investing Activities
capital expenditure2,0152,6883,5834,778-19,111
Change in Investments
cash flow from investments2,0152,6883,5834,778-19,111
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-2,026-3,351-3,6249,001
share issue
interest
cash flow from financing-2,026-3,351-3,6249,001
cash and cash equivalents
cash
overdraft
change in cash

tachbrook builders limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tachbrook builders limited. Get real-time insights into tachbrook builders limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tachbrook Builders Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tachbrook builders limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in TW7 area or any other competitors across 12 key performance metrics.

tachbrook builders limited Ownership

TACHBROOK BUILDERS LIMITED group structure

Tachbrook Builders Limited has no subsidiary companies.

Ultimate parent company

TACHBROOK BUILDERS LIMITED

10178427

TACHBROOK BUILDERS LIMITED Shareholders

alpar-tibor molnar 100%

tachbrook builders limited directors

Tachbrook Builders Limited currently has 1 director, Mr Alpar-Tibor Molnar serving since May 2016.

officercountryagestartendrole
Mr Alpar-Tibor MolnarEngland40 years May 2016- Director

P&L

May 2024

turnover

54.2k

-57%

operating profit

-21.3k

0%

gross margin

9.8%

-0.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

12.1k

-0.64%

total assets

17.7k

-0.65%

cash

0

0%

net assets

Total assets minus all liabilities

tachbrook builders limited company details

company number

10178427

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

May 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

south street house, 51 south street, isleworth, TW7 7AA

Bank

-

Legal Advisor

-

tachbrook builders limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to tachbrook builders limited.

tachbrook builders limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TACHBROOK BUILDERS LIMITED. This can take several minutes, an email will notify you when this has completed.

tachbrook builders limited Companies House Filings - See Documents

datedescriptionview/download