skylla properties limited

Live YoungSmallDeclining

skylla properties limited Company Information

Share SKYLLA PROPERTIES LIMITED

Company Number

10178499

Shareholders

argo holding gmbh

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

27 old gloucester street, london, WC1N 3AX

Website

-

skylla properties limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of SKYLLA PROPERTIES LIMITED at £2.2m based on a Turnover of £893k and 2.42x industry multiple (adjusted for size and gross margin).

skylla properties limited Estimated Valuation

£16.7m

Pomanda estimates the enterprise value of SKYLLA PROPERTIES LIMITED at £16.7m based on an EBITDA of £2.7m and a 6.2x industry multiple (adjusted for size and gross margin).

skylla properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SKYLLA PROPERTIES LIMITED at £0 based on Net Assets of £-11.2m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Skylla Properties Limited Overview

Skylla Properties Limited is a live company located in london, WC1N 3AX with a Companies House number of 10178499. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2016, it's largest shareholder is argo holding gmbh with a 100% stake. Skylla Properties Limited is a young, small sized company, Pomanda has estimated its turnover at £893k with declining growth in recent years.

View Sample
View Sample
View Sample

Skylla Properties Limited Health Check

Pomanda's financial health check has awarded Skylla Properties Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £893k, make it larger than the average company (£360.4k)

£893k - Skylla Properties Limited

£360.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (4.5%)

-17% - Skylla Properties Limited

4.5% - Industry AVG

production

Production

with a gross margin of 68.7%, this company has a comparable cost of product (68.7%)

68.7% - Skylla Properties Limited

68.7% - Industry AVG

profitability

Profitability

an operating margin of 301% make it more profitable than the average company (6.6%)

301% - Skylla Properties Limited

6.6% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (7)

9 - Skylla Properties Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Skylla Properties Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £99.2k, this is equally as efficient (£103.9k)

£99.2k - Skylla Properties Limited

£103.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 70 days, this is later than average (50 days)

70 days - Skylla Properties Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 118 days, this is slower than average (30 days)

118 days - Skylla Properties Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Skylla Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (47 weeks)

0 weeks - Skylla Properties Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 273.7%, this is a higher level of debt than the average (56.8%)

273.7% - Skylla Properties Limited

56.8% - Industry AVG

SKYLLA PROPERTIES LIMITED financials

EXPORTms excel logo

Skylla Properties Limited's latest turnover from December 2023 is estimated at £893 thousand and the company has net assets of -£11.2 million. According to their latest financial statements, we estimate that Skylla Properties Limited has 9 employees and maintains cash reserves of £170.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017May 2017
Turnover892,959316,5711,575,8181,576,848495,958447,014976,422461,277
Other Income Or Grants
Cost Of Sales279,40386,022455,764401,13097,20394,907198,56577,465
Gross Profit613,556230,5491,120,0551,175,718398,755352,107777,857383,812
Admin Expenses-2,074,3547,397,4811,044,8443,359,66783,2852,216,846525,0291,141,812
Operating Profit2,687,910-7,166,93275,211-2,183,949315,470-1,864,739252,828-758,000
Interest Payable281,851478,659578,593645,279648,152314,340
Interest Receivable12,11934,4363,2597803,35237,68824,46266
Pre-Tax Profit2,700,029-7,414,347-400,189-2,761,762-326,457-2,475,203-37,050-757,934
Tax-675,007
Profit After Tax2,025,022-7,414,347-400,189-2,761,762-326,457-2,475,203-37,050-757,934
Dividends Paid
Retained Profit2,025,022-7,414,347-400,189-2,761,762-326,457-2,475,203-37,050-757,934
Employee Costs383,223167,400726,750693,35972,57569,888357,795186,120
Number Of Employees94191922116
EBITDA*2,693,645-7,151,12195,430-2,164,818321,970-1,861,897253,365-758,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017May 2017
Tangible Assets5236,25822,06942,39133,39810,91410,871
Intangible Assets
Investments & Other5,100,00012,430,00024,960,00029,780,14629,756,01731,142,94830,870,69624,189,120
Debtors (Due After 1 year)
Total Fixed Assets5,100,52312,436,25824,982,06929,822,53729,789,41531,153,86230,881,56724,189,120
Stock & work in progress
Trade Debtors173,23141,191163,646235,12071,58294,772119,05319,265
Group Debtors417,55193,7797,60414,24125,41982,693877,13012,691
Misc Debtors559,7401,803,045550,143238,134579,2241,168,1841,144,1781,972,127
Cash170,090291,5861,676,172930,772628,614265,3619,784,65552,440
misc current assets
total current assets1,320,6122,229,6012,397,5651,418,2671,304,8391,611,01011,925,0162,056,523
total assets6,421,13514,665,85927,379,63431,240,80431,094,25432,764,87242,806,58326,245,643
Bank overdraft320,898203,500203,500203,500186,000
Bank loan
Trade Creditors 91,031127,518675,870504,519310,630148,211526,707540,849
Group/Directors Accounts15,392,72223,093,39919,306,19822,812,73719,211,48223,465,22931,323,63825,876,844
other short term finances
hp & lease commitments
other current liabilities2,089,0712,502,7134,158,2343,484,0104,167,3423,025,9371,321,188585,784
total current liabilities17,572,82425,723,63024,461,20027,004,76623,892,95426,842,87733,357,53327,003,477
loans5,612,7999,179,8759,383,3759,329,0009,486,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions819,982124,742124,742
total long term liabilities6,432,7819,304,6179,508,1179,329,0009,486,000
total liabilities17,572,82425,723,63030,893,98136,309,38333,401,07136,171,87742,843,53327,003,477
net assets-11,151,689-11,057,771-3,514,347-5,068,579-2,306,817-3,407,005-36,950-757,834
total shareholders funds-11,151,689-11,057,771-3,514,347-5,068,579-2,306,817-3,407,005-36,950-757,834
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017May 2017
Operating Activities
Operating Profit2,687,910-7,166,93275,211-2,183,949315,470-1,864,739252,828-758,000
Depreciation5,73515,81120,21919,1316,5002,842537
Amortisation
Tax-675,007
Stock
Debtors-787,4931,216,622233,898-188,730-669,424-794,7122,140,3612,004,083
Creditors-36,487-548,352171,351193,889162,419-378,496526,707540,849
Accruals and Deferred Income-413,642-1,655,521674,224-683,3321,141,4051,704,7491,321,188585,784
Deferred Taxes & Provisions-819,982695,240124,742
Cash flow from operations2,356,002-11,391,5981,402,347-2,465,5312,419,960259,068-39,101-1,635,450
Investing Activities
capital expenditure103-28,124-28,984-2,885-11,408
Change in Investments-7,330,000-12,530,000-4,820,14624,129-1,386,931272,25230,870,69624,189,120
cash flow from investments7,330,00012,530,0004,820,249-52,2531,357,947-275,137-30,882,104-24,189,120
Financing Activities
Bank loans
Group/Directors Accounts-7,700,6773,787,201-3,506,5393,601,255-4,253,747-7,858,40931,323,63825,876,844
Other Short Term Loans
Long term loans-5,612,799-3,567,076-203,50054,375-157,0009,486,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2,118,940-129,0771,954,4211,426,645-894,852100100
interest12,119-247,415-475,400-577,813-641,927-610,464-289,87866
cash flow from financing-9,807,498-2,202,090-5,594,5942,819,942-3,414,654-9,520,72540,519,86025,877,010
cash and cash equivalents
cash-121,496-1,384,586745,400302,158363,253-9,519,2949,784,65552,440
overdraft-320,898117,39817,500186,000
change in cash-121,496-1,063,688628,002302,158363,253-9,536,7949,598,65552,440

skylla properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for skylla properties limited. Get real-time insights into skylla properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Skylla Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for skylla properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WC1N area or any other competitors across 12 key performance metrics.

skylla properties limited Ownership

SKYLLA PROPERTIES LIMITED group structure

Skylla Properties Limited has no subsidiary companies.

Ultimate parent company

ARGO HOLDING GMBH

#0101934

1 parent

SKYLLA PROPERTIES LIMITED

10178499

SKYLLA PROPERTIES LIMITED Shareholders

argo holding gmbh 100%

skylla properties limited directors

Skylla Properties Limited currently has 2 directors. The longest serving directors include Mr Jeremias Heinrich (May 2016) and Mr Clive Nichol (Mar 2017).

officercountryagestartendrole
Mr Jeremias HeinrichUnited Kingdom37 years May 2016- Director
Mr Clive NicholUnited Kingdom40 years Mar 2017- Director

P&L

December 2023

turnover

893k

+182%

operating profit

2.7m

0%

gross margin

68.8%

-5.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-11.2m

+0.01%

total assets

6.4m

-0.56%

cash

170.1k

-0.42%

net assets

Total assets minus all liabilities

skylla properties limited company details

company number

10178499

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

May 2016

age

9

incorporated

UK

ultimate parent company

ARGO HOLDING GMBH

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

HARTS LIMITED

address

27 old gloucester street, london, WC1N 3AX

Bank

-

Legal Advisor

-

skylla properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to skylla properties limited. Currently there are 1 open charges and 5 have been satisfied in the past.

skylla properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SKYLLA PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

skylla properties limited Companies House Filings - See Documents

datedescriptionview/download