piguant pictures limited
piguant pictures limited Company Information
Company Number
10181115
Website
-Registered Address
great point, 13-14, buckingham street, london, WC2N 6DF
Industry
Television programme production activities
Telephone
-
Next Accounts Due
May 2024
Group Structure
View All
Directors
James Reeve7 Years
Shareholders
michael riley 100%
piguant pictures limited Estimated Valuation
Pomanda estimates the enterprise value of PIGUANT PICTURES LIMITED at £33.2k based on a Turnover of £2m and 0.02x industry multiple (adjusted for size and gross margin).
piguant pictures limited Estimated Valuation
Pomanda estimates the enterprise value of PIGUANT PICTURES LIMITED at £0 based on an EBITDA of £-31k and a 0.09x industry multiple (adjusted for size and gross margin).
piguant pictures limited Estimated Valuation
Pomanda estimates the enterprise value of PIGUANT PICTURES LIMITED at £3.1k based on Net Assets of £2.3k and 1.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Piguant Pictures Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Piguant Pictures Limited Overview
Piguant Pictures Limited is a dissolved company that was located in london, WC2N 6DF with a Companies House number of 10181115. It operated in the television programme production activities sector, SIC Code 59113. Founded in May 2016, it's largest shareholder was michael riley with a 100% stake. The last turnover for Piguant Pictures Limited was estimated at £2m.
Upgrade for unlimited company reports & a free credit check
Piguant Pictures Limited Health Check
Pomanda's financial health check has awarded Piguant Pictures Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
7 Weak
Size
annual sales of £2m, make it smaller than the average company (£4.5m)
- Piguant Pictures Limited
£4.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -25%, show it is growing at a slower rate (2.6%)
- Piguant Pictures Limited
2.6% - Industry AVG
Production
with a gross margin of 12.2%, this company has a comparable cost of product (12.2%)
- Piguant Pictures Limited
12.2% - Industry AVG
Profitability
an operating margin of -1.5% make it less profitable than the average company (3.1%)
- Piguant Pictures Limited
3.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - Piguant Pictures Limited
16 - Industry AVG
Pay Structure
on an average salary of £61.2k, the company has an equivalent pay structure (£61.2k)
- Piguant Pictures Limited
£61.2k - Industry AVG
Efficiency
resulting in sales per employee of £2m, this is more efficient (£307.7k)
- Piguant Pictures Limited
£307.7k - Industry AVG
Debtor Days
it gets paid by customers after 64 days, this is later than average (27 days)
- Piguant Pictures Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (6 days)
- Piguant Pictures Limited
6 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Piguant Pictures Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)
0 weeks - Piguant Pictures Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.4%, this is a similar level of debt than the average (94.6%)
99.4% - Piguant Pictures Limited
94.6% - Industry AVG
piguant pictures limited Credit Report and Business Information
Piguant Pictures Limited Competitor Analysis
Perform a competitor analysis for piguant pictures limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
piguant pictures limited Ownership
PIGUANT PICTURES LIMITED group structure
Piguant Pictures Limited has no subsidiary companies.
Ultimate parent company
PIGUANT PICTURES LIMITED
10181115
piguant pictures limited directors
Piguant Pictures Limited currently has 1 director, Mr James Reeve serving since May 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr James Reeve | England | 64 years | May 2016 | - | Director |
PIGUANT PICTURES LIMITED financials
Piguant Pictures Limited's latest turnover from September 2022 is estimated at £2 million and the company has net assets of £2.3 thousand. According to their latest financial statements, Piguant Pictures Limited has 1 employee and maintains cash reserves of £1.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 102 | 102 | 102 | 102 | 1 | 1 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 102 | 102 | 102 | 102 | 1 | 1 | 0 |
| Stock & work in progress | 0 | 1,545,423 | 2,091,677 | 4,207,855 | 3,691,842 | 2,621,924 | 0 |
| Trade Debtors | 356,818 | 23,461 | 7,759 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1 | 1,375,584 | 292,066 | 159,564 | 146,160 | 27,523 | 1 |
| Cash | 1,655 | 34,246 | 1,416,219 | 277,624 | 991,495 | 2,247,376 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 358,474 | 2,978,714 | 3,807,721 | 4,645,043 | 4,829,497 | 4,896,823 | 1 |
| total assets | 358,576 | 2,978,816 | 3,807,823 | 4,645,145 | 4,829,498 | 4,896,824 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 101 | 3,031 | 222 | 0 | 0 | 29,229 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 356,208 | 4,852 | 9,766 | 72,650 | 32,980 | 0 | 0 |
| total current liabilities | 356,309 | 7,883 | 9,988 | 72,650 | 32,980 | 29,229 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 356,309 | 7,883 | 9,988 | 72,650 | 32,980 | 29,229 | 0 |
| net assets | 2,267 | 2,970,933 | 3,797,835 | 4,572,495 | 4,796,518 | 4,867,595 | 1 |
| total shareholders funds | 2,267 | 2,970,933 | 3,797,835 | 4,572,495 | 4,796,518 | 4,867,595 | 1 |
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | -1,545,423 | -546,254 | -2,116,178 | 516,013 | 1,069,918 | 2,621,924 | 0 |
| Debtors | -1,042,226 | 1,099,220 | 140,261 | 13,404 | 118,637 | 27,522 | 1 |
| Creditors | -2,930 | 2,809 | 222 | 0 | -29,229 | 29,229 | 0 |
| Accruals and Deferred Income | 351,356 | -4,914 | -62,884 | 39,670 | 32,980 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 101 | 0 | 1 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -32,591 | -1,381,973 | 1,138,595 | -713,871 | -1,255,881 | 2,247,376 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -32,591 | -1,381,973 | 1,138,595 | -713,871 | -1,255,881 | 2,247,376 | 0 |
P&L
September 2022turnover
2m
+188%
operating profit
-31k
0%
gross margin
12.3%
-2.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
2.3k
-1%
total assets
358.6k
-0.88%
cash
1.7k
-0.95%
net assets
Total assets minus all liabilities
Similar Companies
piguant pictures limited company details
company number
10181115
Type
Private limited with Share Capital
industry
59113 - Television programme production activities
incorporation date
May 2016
age
8
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
great point, 13-14, buckingham street, london, WC2N 6DF
last accounts submitted
September 2022
piguant pictures limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to piguant pictures limited.
piguant pictures limited Companies House Filings - See Documents
| date | description | view/download |
|---|
