Pomanda estimates the enterprise value of MANHAR PROPERTY (CHATHAM) LIMITED at £3.5m based on a Turnover of £2.5m and 1.4x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MANHAR PROPERTY (CHATHAM) LIMITED at £59.8k based on an EBITDA of £16.1k and a 3.71x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of MANHAR PROPERTY (CHATHAM) LIMITED at £192.9k based on Net Assets of £125.7k and 1.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manhar Property (chatham) LimitedOverview
Manhar Property (chatham) Limited is a live company located in tonbridge, TN9 1UB with a Companies House number of 10181570. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2016, it's largest shareholder is
manhar holding (uk) limited
with a 100% stake. Manhar Property (chatham) Limited is a young,
small sized company, Pomanda has estimated its turnover at
£2.5m with
healthy
growth in recent years.
Pomanda's financial health check has awarded Manhar Property (Chatham) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
3 Strong
2 Regular
5 Weak
Size
annual sales of £2.5m, make it larger than the average company (£1.5m)
£2.5m - Manhar Property (chatham) Limited
£1.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.2%)
4% - Manhar Property (chatham) Limited
6.2% - Industry AVG
Production
with a gross margin of 20.6%, this company has a higher cost of product (49.7%)
20.6% - Manhar Property (chatham) Limited
49.7% - Industry AVG
Profitability
an operating margin of 0.7% make it less profitable than the average company (18.2%)
0.7% - Manhar Property (chatham) Limited
18.2% - Industry AVG
Employees
with 5 employees, this is similar to the industry average (5)
5 - Manhar Property (chatham) Limited
5 - Industry AVG
Pay Structure
on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)
£41.3k - Manhar Property (chatham) Limited
£41.3k - Industry AVG
Efficiency
resulting in sales per employee of £499.1k, this is more efficient (£231.4k)
£499.1k - Manhar Property (chatham) Limited
£231.4k - Industry AVG
Debtor Days
it gets paid by customers after 75 days, this is later than average (30 days)
75 days - Manhar Property (chatham) Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 196 days, this is slower than average (34 days)
196 days - Manhar Property (chatham) Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Manhar Property (chatham) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Manhar Property (chatham) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.4%, this is a higher level of debt than the average (71.2%)
89.4% - Manhar Property (chatham) Limited
71.2% - Industry AVG
MANHAR PROPERTY (CHATHAM) LIMITED financials
EXPORT
Manhar Property (Chatham) Limited's latest turnover from May 2024 is estimated at £2.5 million and the company has net assets of £125.7 thousand. According to their latest financial statements, we estimate that Manhar Property (Chatham) Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
Turnover
2,495,293
2,283,720
2,249,356
2,187,492
1,976,864
1,317,706
658,240
340,161
Other Income Or Grants
Cost Of Sales
1,980,846
1,832,254
1,814,374
1,785,022
1,585,143
1,056,059
520,428
264,545
Gross Profit
514,447
451,467
434,982
402,470
391,721
261,647
137,811
75,616
Admin Expenses
498,346
444,895
463,248
375,602
387,868
209,643
83,817
43,222
Operating Profit
16,101
6,572
-28,266
26,868
3,853
52,004
53,994
32,394
Interest Payable
Interest Receivable
Pre-Tax Profit
16,101
6,572
-28,266
26,868
3,853
52,004
53,994
32,394
Tax
-4,025
-1,643
-5,105
-732
-9,881
-10,259
-6,155
Profit After Tax
12,076
4,929
-28,266
21,763
3,121
42,123
43,735
26,239
Dividends Paid
Retained Profit
12,076
4,929
-28,266
21,763
3,121
42,123
43,735
26,239
Employee Costs
206,373
194,434
186,696
176,876
177,836
35,059
68,587
33,488
Number Of Employees
5
5
5
5
5
1
2
1
EBITDA*
16,101
6,572
-28,266
26,868
3,853
52,004
53,994
32,394
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
Tangible Assets
673,366
673,868
675,382
675,185
674,279
672,000
672,000
672,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
673,366
673,868
675,382
675,185
674,279
672,000
672,000
672,000
Stock & work in progress
Trade Debtors
517,413
512,668
503,774
497,772
375,154
342,682
93,228
21,543
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
517,413
512,668
503,774
497,772
375,154
342,682
93,228
21,543
total assets
1,190,779
1,186,536
1,179,156
1,172,957
1,049,433
1,014,682
765,228
693,543
Bank overdraft
Bank loan
Trade Creditors
1,065,059
1,072,892
1,070,441
1,031,033
926,972
902,585
695,254
667,304
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,065,059
1,072,892
1,070,441
1,031,033
926,972
902,585
695,254
667,304
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
4,943
7,243
total long term liabilities
4,943
7,243
total liabilities
1,065,059
1,072,892
1,070,441
1,035,976
934,215
902,585
695,254
667,304
net assets
125,720
113,644
108,715
136,981
115,218
112,097
69,974
26,239
total shareholders funds
125,720
113,644
108,715
136,981
115,218
112,097
69,974
26,239
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
Operating Activities
Operating Profit
16,101
6,572
-28,266
26,868
3,853
52,004
53,994
32,394
Depreciation
Amortisation
Tax
-4,025
-1,643
-5,105
-732
-9,881
-10,259
-6,155
Stock
Debtors
4,745
8,894
6,002
122,618
32,472
249,454
71,685
21,543
Creditors
-7,833
2,451
39,408
104,061
24,387
207,331
27,950
667,304
Accruals and Deferred Income
Deferred Taxes & Provisions
-4,943
-2,300
7,243
Cash flow from operations
-502
-1,514
197
906
2,279
672,000
Investing Activities
capital expenditure
502
1,514
-197
-906
-2,279
-672,000
Change in Investments
cash flow from investments
502
1,514
-197
-906
-2,279
-672,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
manhar property (chatham) limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for manhar property (chatham) limited. Get real-time insights into manhar property (chatham) limited's credit score, group structure and payment trends.
Perform a competitor analysis for manhar property (chatham) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in TN9 area or any other competitors across 12 key performance metrics.
manhar property (chatham) limited Ownership
MANHAR PROPERTY (CHATHAM) LIMITED group structure
Manhar Property (Chatham) Limited has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to manhar property (chatham) limited.
manhar property (chatham) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANHAR PROPERTY (CHATHAM) LIMITED. This can take several minutes, an email will notify you when this has completed.
manhar property (chatham) limitedCompanies House Filings - See Documents
