cjm counselling services ltd

Live YoungMicroHigh

cjm counselling services ltd Company Information

Share CJM COUNSELLING SERVICES LTD

Company Number

10184783

Directors

Karen Simpson

Shareholders

karen simpson

Group Structure

View All

Industry

Other human health activities

 

Registered Address

first floor, 85 great portland street, london, W1W 7LT

cjm counselling services ltd Estimated Valuation

£33.8k

Pomanda estimates the enterprise value of CJM COUNSELLING SERVICES LTD at £33.8k based on a Turnover of £83.4k and 0.41x industry multiple (adjusted for size and gross margin).

cjm counselling services ltd Estimated Valuation

£19k

Pomanda estimates the enterprise value of CJM COUNSELLING SERVICES LTD at £19k based on an EBITDA of £6.1k and a 3.12x industry multiple (adjusted for size and gross margin).

cjm counselling services ltd Estimated Valuation

£2.6k

Pomanda estimates the enterprise value of CJM COUNSELLING SERVICES LTD at £2.6k based on Net Assets of £1.1k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cjm Counselling Services Ltd Overview

Cjm Counselling Services Ltd is a live company located in london, W1W 7LT with a Companies House number of 10184783. It operates in the other human health activities sector, SIC Code 86900. Founded in May 2016, it's largest shareholder is karen simpson with a 100% stake. Cjm Counselling Services Ltd is a young, micro sized company, Pomanda has estimated its turnover at £83.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cjm Counselling Services Ltd Health Check

Pomanda's financial health check has awarded Cjm Counselling Services Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £83.4k, make it smaller than the average company (£649k)

£83.4k - Cjm Counselling Services Ltd

£649k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (8%)

26% - Cjm Counselling Services Ltd

8% - Industry AVG

production

Production

with a gross margin of 23.1%, this company has a higher cost of product (39.1%)

23.1% - Cjm Counselling Services Ltd

39.1% - Industry AVG

profitability

Profitability

an operating margin of 7.3% make it more profitable than the average company (5.5%)

7.3% - Cjm Counselling Services Ltd

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - Cjm Counselling Services Ltd

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.3k, the company has an equivalent pay structure (£27.3k)

£27.3k - Cjm Counselling Services Ltd

£27.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.4k, this is more efficient (£49k)

£83.4k - Cjm Counselling Services Ltd

£49k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 87 days, this is later than average (20 days)

87 days - Cjm Counselling Services Ltd

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 107 days, this is slower than average (17 days)

107 days - Cjm Counselling Services Ltd

17 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cjm Counselling Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cjm Counselling Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.5%, this is a higher level of debt than the average (25.2%)

94.5% - Cjm Counselling Services Ltd

25.2% - Industry AVG

CJM COUNSELLING SERVICES LTD financials

EXPORTms excel logo

Cjm Counselling Services Ltd's latest turnover from May 2024 is estimated at £83.4 thousand and the company has net assets of £1.1 thousand. According to their latest financial statements, Cjm Counselling Services Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Turnover83,36846,74674,05442,04122,58720,8445,6453,301
Other Income Or Grants
Cost Of Sales64,10436,47358,07833,96917,75416,4104,4022,496
Gross Profit19,26310,27315,9778,0724,8334,4341,243805
Admin Expenses13,19016,44713,5338,8454,2424,045860301
Operating Profit6,073-6,1742,444-773591389383504
Interest Payable
Interest Receivable
Pre-Tax Profit6,073-6,1742,444-773591389383504
Tax-1,518-464-112-74-73-96
Profit After Tax4,555-6,1741,980-773479315310408
Dividends Paid
Retained Profit4,555-6,1741,980-773479315310408
Employee Costs27,29625,87524,27023,48522,88622,63021,77821,407
Number Of Employees11111111
EBITDA*6,073-6,1742,444-773591389383504

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors20,0238,81213,1569,8161,5121,033718408
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets20,0238,81213,1569,8161,5121,033718408
total assets20,0238,81213,1569,8161,5121,033718408
Bank overdraft
Bank loan
Trade Creditors 18,92312,26710,4373,077
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities18,92312,26710,4373,077
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities6,000
provisions
total long term liabilities6,000
total liabilities18,92312,26710,4379,077
net assets1,100-3,4552,7197391,5121,033718408
total shareholders funds1,100-3,4552,7197391,5121,033718408
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Operating Activities
Operating Profit6,073-6,1742,444-773591389383504
Depreciation
Amortisation
Tax-1,518-464-112-74-73-96
Stock
Debtors11,211-4,3443,3408,304479315310408
Creditors6,6561,8307,3603,077
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations6,000-6,000
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-6,0006,000
share issue
interest
cash flow from financing-6,0006,000
cash and cash equivalents
cash
overdraft
change in cash

cjm counselling services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cjm counselling services ltd. Get real-time insights into cjm counselling services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cjm Counselling Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cjm counselling services ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in W1W area or any other competitors across 12 key performance metrics.

cjm counselling services ltd Ownership

CJM COUNSELLING SERVICES LTD group structure

Cjm Counselling Services Ltd has no subsidiary companies.

Ultimate parent company

CJM COUNSELLING SERVICES LTD

10184783

CJM COUNSELLING SERVICES LTD Shareholders

karen simpson 100%

cjm counselling services ltd directors

Cjm Counselling Services Ltd currently has 1 director, Mrs Karen Simpson serving since May 2016.

officercountryagestartendrole
Mrs Karen SimpsonEngland51 years May 2016- Director

P&L

May 2024

turnover

83.4k

+78%

operating profit

6.1k

0%

gross margin

23.2%

+5.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

1.1k

-1.32%

total assets

20k

+1.27%

cash

0

0%

net assets

Total assets minus all liabilities

cjm counselling services ltd company details

company number

10184783

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

May 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

first floor, 85 great portland street, london, W1W 7LT

Bank

-

Legal Advisor

-

cjm counselling services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cjm counselling services ltd.

cjm counselling services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CJM COUNSELLING SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

cjm counselling services ltd Companies House Filings - See Documents

datedescriptionview/download