izakaya (london) limited
izakaya (london) limited Company Information
Company Number
10188396
Website
-Registered Address
c/o liu's accountancy 4, saxon road, walton on thames, surrey, KT12 3HD
Industry
Licensed restaurants
Telephone
-
Next Accounts Due
582 days late
Group Structure
View All
Directors
Chee Choong8 Years
Shareholders
chee kien choong 100%
izakaya (london) limited Estimated Valuation
Pomanda estimates the enterprise value of IZAKAYA (LONDON) LIMITED at £6.5k based on a Turnover of £14.1k and 0.46x industry multiple (adjusted for size and gross margin).
izakaya (london) limited Estimated Valuation
Pomanda estimates the enterprise value of IZAKAYA (LONDON) LIMITED at £0 based on an EBITDA of £-31.9k and a 3.46x industry multiple (adjusted for size and gross margin).
izakaya (london) limited Estimated Valuation
Pomanda estimates the enterprise value of IZAKAYA (LONDON) LIMITED at £306 based on Net Assets of £100 and 3.06x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Izakaya (london) Limited Overview
Izakaya (london) Limited is a live company located in walton on thames, KT12 3HD with a Companies House number of 10188396. It operates in the licenced restaurants sector, SIC Code 56101. Founded in May 2016, it's largest shareholder is chee kien choong with a 100% stake. Izakaya (london) Limited is a young, micro sized company, Pomanda has estimated its turnover at £14.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Izakaya (london) Limited Health Check
Pomanda's financial health check has awarded Izakaya (London) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £14.1k, make it smaller than the average company (£693.4k)
- Izakaya (london) Limited
£693.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -63%, show it is growing at a slower rate (-12.3%)
- Izakaya (london) Limited
-12.3% - Industry AVG
Production
with a gross margin of 27.2%, this company has a higher cost of product (58.7%)
- Izakaya (london) Limited
58.7% - Industry AVG
Profitability
an operating margin of -226.8% make it less profitable than the average company (-3.4%)
- Izakaya (london) Limited
-3.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (35)
1 - Izakaya (london) Limited
35 - Industry AVG
Pay Structure
on an average salary of £16.8k, the company has an equivalent pay structure (£16.8k)
- Izakaya (london) Limited
£16.8k - Industry AVG
Efficiency
resulting in sales per employee of £14.1k, this is less efficient (£31.2k)
- Izakaya (london) Limited
£31.2k - Industry AVG
Debtor Days
it gets paid by customers after 2 days, this is earlier than average (5 days)
- Izakaya (london) Limited
5 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Izakaya (london) Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Izakaya (london) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Izakaya (london) Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Izakaya (london) Limited
- - Industry AVG
IZAKAYA (LONDON) LIMITED financials
Izakaya (London) Limited's latest turnover from May 2021 is estimated at £14.1 thousand and the company has net assets of £100. According to their latest financial statements, Izakaya (London) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | 8 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|
| Tangible Assets | 0 | 21,800 | 220,688 | 211,823 | 199,193 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 21,800 | 220,688 | 211,823 | 199,193 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 100 | 18,318 | 17,225 | 19,172 | 18,928 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 100 | 18,318 | 17,225 | 19,172 | 18,928 |
| total assets | 100 | 40,118 | 237,913 | 230,995 | 218,121 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 8,125 | 7,200 | 3,600 | 1,800 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 8,125 | 7,200 | 3,600 | 1,800 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 8,125 | 7,200 | 3,600 | 1,800 |
| net assets | 100 | 31,993 | 230,713 | 227,395 | 216,321 |
| total shareholders funds | 100 | 31,993 | 230,713 | 227,395 | 216,321 |
| May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | 0 | ||||
| Amortisation | 0 | ||||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -18,218 | 1,093 | -1,947 | 244 | 18,928 |
| Creditors | -8,125 | 925 | 3,600 | 1,800 | 1,800 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
izakaya (london) limited Credit Report and Business Information
Izakaya (london) Limited Competitor Analysis
Perform a competitor analysis for izakaya (london) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in KT12 area or any other competitors across 12 key performance metrics.
izakaya (london) limited Ownership
IZAKAYA (LONDON) LIMITED group structure
Izakaya (London) Limited has no subsidiary companies.
Ultimate parent company
IZAKAYA (LONDON) LIMITED
10188396
izakaya (london) limited directors
Izakaya (London) Limited currently has 1 director, Mr Chee Choong serving since May 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Chee Choong | England | 54 years | May 2016 | - | Director |
P&L
May 2021turnover
14.1k
-94%
operating profit
-31.9k
0%
gross margin
27.3%
-26.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2021net assets
100
-1%
total assets
100
-1%
cash
0
0%
net assets
Total assets minus all liabilities
izakaya (london) limited company details
company number
10188396
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
incorporation date
May 2016
age
8
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
May 2021
address
c/o liu's accountancy 4, saxon road, walton on thames, surrey, KT12 3HD
accountant
-
auditor
-
izakaya (london) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to izakaya (london) limited.
izakaya (london) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
