Manufacture of photographic and cinematographic equipment
+2
Registered Address
35 scott street, east hartford, NE23 3AW
Website
-
dwo developments ltdEstimated Valuation
£18.3k
Pomanda estimates the enterprise value of DWO DEVELOPMENTS LTD at £18.3k based on a Turnover of £46.7k and 0.39x industry multiple (adjusted for size and gross margin).
dwo developments ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of DWO DEVELOPMENTS LTD at £0 based on an EBITDA of £-903 and a 2.96x industry multiple (adjusted for size and gross margin).
dwo developments ltdEstimated Valuation
£2.5k
Pomanda estimates the enterprise value of DWO DEVELOPMENTS LTD at £2.5k based on Net Assets of £1.3k and 1.97x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dwo Developments LtdOverview
Dwo Developments Ltd is a live company located in east hartford, NE23 3AW with a Companies House number of 10188678. It operates in the manufacture of photographic and cinematographic equipment sector, SIC Code 26702. Founded in May 2016, it's largest shareholder is
louise wilson
with a 50% stake. Dwo Developments Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£46.7k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Dwo Developments Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
5 Weak
Size
annual sales of £46.7k, make it smaller than the average company (£4.7m)
£46.7k - Dwo Developments Ltd
£4.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 256%, show it is growing at a faster rate (5.1%)
256% - Dwo Developments Ltd
5.1% - Industry AVG
Production
with a gross margin of 29.1%, this company has a higher cost of product (49.4%)
29.1% - Dwo Developments Ltd
49.4% - Industry AVG
Profitability
an operating margin of -1.9% make it less profitable than the average company (6.1%)
-1.9% - Dwo Developments Ltd
6.1% - Industry AVG
Employees
with 1 employees, this is below the industry average (22)
1 - Dwo Developments Ltd
22 - Industry AVG
Pay Structure
on an average salary of £39.1k, the company has an equivalent pay structure (£39.1k)
£39.1k - Dwo Developments Ltd
£39.1k - Industry AVG
Efficiency
resulting in sales per employee of £46.7k, this is less efficient (£168.2k)
£46.7k - Dwo Developments Ltd
£168.2k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (30 days)
4 days - Dwo Developments Ltd
30 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Dwo Developments Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dwo Developments Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dwo Developments Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Dwo Developments Ltd
- - Industry AVG
DWO DEVELOPMENTS LTD financials
EXPORT
Dwo Developments Ltd's latest turnover from May 2020 is estimated at £46.7 thousand and the company has net assets of £1.3 thousand. According to their latest financial statements, Dwo Developments Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2020
May 2019
May 2018
May 2017
Turnover
46,702
41,608
923
1,036
Other Income Or Grants
Cost Of Sales
33,119
27,496
606
740
Gross Profit
13,583
14,112
317
296
Admin Expenses
14,486
12,686
-605
-34
Operating Profit
-903
1,426
922
330
Interest Payable
Interest Receivable
Pre-Tax Profit
-903
1,426
922
892
Tax
-271
-175
-625
Profit After Tax
-903
1,155
747
267
Dividends Paid
Retained Profit
-903
1,155
747
267
Employee Costs
39,137
39,583
40,859
41,445
Number Of Employees
1
1
1
1
EBITDA*
-903
1,426
922
330
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2020
May 2019
May 2018
May 2017
Tangible Assets
701
1,143
838
442
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
701
1,143
838
442
Stock & work in progress
Trade Debtors
565
1,258
176
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
565
1,258
176
total assets
1,266
2,401
1,014
442
Bank overdraft
Bank loan
Trade Creditors
232
5
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
232
5
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
170
provisions
total long term liabilities
170
total liabilities
232
175
net assets
1,266
2,169
1,014
267
total shareholders funds
1,266
2,169
1,014
267
May 2020
May 2019
May 2018
May 2017
Operating Activities
Operating Profit
-903
1,426
922
330
Depreciation
Amortisation
Tax
-271
-175
-625
Stock
Debtors
-693
1,082
176
Creditors
-232
232
-5
5
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-442
305
566
-290
Investing Activities
capital expenditure
442
-305
-396
-442
Change in Investments
cash flow from investments
442
-305
-396
-442
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-170
170
share issue
interest
cash flow from financing
-170
170
cash and cash equivalents
cash
overdraft
change in cash
dwo developments ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dwo developments ltd. Get real-time insights into dwo developments ltd's credit score, group structure and payment trends.
Perform a competitor analysis for dwo developments ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in NE23 area or any other competitors across 12 key performance metrics.
dwo developments ltd Ownership
DWO DEVELOPMENTS LTD group structure
Dwo Developments Ltd has no subsidiary companies.
Ultimate parent company
DWO DEVELOPMENTS LTD
10188678
DWO DEVELOPMENTS LTD Shareholders
The largest shareholders in Dwo Developments Ltd include Louise Wilson and Daniel Wilson.
louise wilson
50%
daniel wilson
50%
dwo developments ltd directors
Dwo Developments Ltd currently has 1 director, Mr Daniel Wilson serving since May 2016.
74209 - Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.
26702 - Manufacture of photographic and cinematographic equipment
47910 - Retail sale via mail order houses or via Internet
incorporation date
May 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
May 2020
previous names
N/A
accountant
-
auditor
-
address
35 scott street, east hartford, NE23 3AW
Bank
-
Legal Advisor
-
dwo developments ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dwo developments ltd.
dwo developments ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DWO DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.
dwo developments ltdCompanies House Filings - See Documents
