media vision - the conference company limited

Dissolved 

media vision - the conference company limited Company Information

Share MEDIA VISION - THE CONFERENCE COMPANY LIMITED

Company Number

10192404

Shareholders

zabetian holding sarl

Group Structure

View All

Industry

Other telecommunications activities

 

Registered Address

16 great queen street, covent garden, london, WC2B 5AH

media vision - the conference company limited Estimated Valuation

£374k

Pomanda estimates the enterprise value of MEDIA VISION - THE CONFERENCE COMPANY LIMITED at £374k based on a Turnover of £483.4k and 0.77x industry multiple (adjusted for size and gross margin).

media vision - the conference company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MEDIA VISION - THE CONFERENCE COMPANY LIMITED at £0 based on an EBITDA of £-14.6k and a 3.26x industry multiple (adjusted for size and gross margin).

media vision - the conference company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MEDIA VISION - THE CONFERENCE COMPANY LIMITED at £0 based on Net Assets of £-89.5k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Media Vision - The Conference Company Limited Overview

Media Vision - The Conference Company Limited is a dissolved company that was located in london, WC2B 5AH with a Companies House number of 10192404. It operated in the other telecommunications activities sector, SIC Code 61900. Founded in May 2016, it's largest shareholder was zabetian holding sarl with a 100% stake. The last turnover for Media Vision - The Conference Company Limited was estimated at £483.4k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Media Vision - The Conference Company Limited Health Check

Pomanda's financial health check has awarded Media Vision - The Conference Company Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £483.4k, make it smaller than the average company (£9.9m)

£483.4k - Media Vision - The Conference Company Limited

£9.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (2.2%)

29% - Media Vision - The Conference Company Limited

2.2% - Industry AVG

production

Production

with a gross margin of 37.2%, this company has a comparable cost of product (37.2%)

37.2% - Media Vision - The Conference Company Limited

37.2% - Industry AVG

profitability

Profitability

an operating margin of -3% make it less profitable than the average company (4.8%)

-3% - Media Vision - The Conference Company Limited

4.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (41)

3 - Media Vision - The Conference Company Limited

41 - Industry AVG

paystructure

Pay Structure

on an average salary of £55k, the company has an equivalent pay structure (£55k)

£55k - Media Vision - The Conference Company Limited

£55k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £161.1k, this is less efficient (£210k)

£161.1k - Media Vision - The Conference Company Limited

£210k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is near the average (41 days)

48 days - Media Vision - The Conference Company Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is quicker than average (44 days)

32 days - Media Vision - The Conference Company Limited

44 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Media Vision - The Conference Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Media Vision - The Conference Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 192.7%, this is a higher level of debt than the average (68.2%)

192.7% - Media Vision - The Conference Company Limited

68.2% - Industry AVG

MEDIA VISION - THE CONFERENCE COMPANY LIMITED financials

EXPORTms excel logo

Media Vision - The Conference Company Limited's latest turnover from May 2021 is estimated at £483.4 thousand and the company has net assets of -£89.5 thousand. According to their latest financial statements, Media Vision - The Conference Company Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2021May 2020May 2019May 2018May 2017
Turnover483,382160,847329,093224,460198,934
Other Income Or Grants
Cost Of Sales303,46796,562198,457137,605121,990
Gross Profit179,91564,286130,63686,85676,944
Admin Expenses194,61279,54080,436140,865123,109
Operating Profit-14,697-15,25450,200-54,009-46,165
Interest Payable
Interest Receivable
Pre-Tax Profit-14,697-15,25450,200-54,009-46,165
Tax-9,538
Profit After Tax-14,697-15,25440,662-54,009-46,165
Dividends Paid
Retained Profit-14,697-15,25440,662-54,009-46,165
Employee Costs165,127112,276112,316111,75153,618
Number Of Employees32221
EBITDA*-14,559-15,11650,338-54,009-46,165

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2021May 2020May 2019May 2018May 2017
Tangible Assets138276414
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets138276414
Stock & work in progress
Trade Debtors64,0667550,31510,807
Group Debtors9,595
Misc Debtors22,8691,8676,884
Cash
misc current assets
total current assets96,5301,94257,19910,807
total assets96,5302,08057,47511,221
Bank overdraft
Bank loan
Trade Creditors 26,66218,099967
Group/Directors Accounts110,29247,235109,163101,83142,966
other short term finances
hp & lease commitments
other current liabilities49,03811,5116,8569,5633,198
total current liabilities185,99276,845116,986111,39446,164
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities185,99276,845116,986111,39446,164
net assets-89,462-74,765-59,511-100,173-46,164
total shareholders funds-89,462-74,765-59,511-100,173-46,164
May 2021May 2020May 2019May 2018May 2017
Operating Activities
Operating Profit-14,697-15,25450,200-54,009-46,165
Depreciation138138138
Amortisation
Tax-9,538
Stock
Debtors94,588-55,25746,39210,807
Creditors8,56317,132967
Accruals and Deferred Income37,5274,655-2,7076,3653,198
Deferred Taxes & Provisions
Cash flow from operations-63,05761,928-7,332-58,451-42,967
Investing Activities
capital expenditure-414
Change in Investments
cash flow from investments-414
Financing Activities
Bank loans
Group/Directors Accounts63,057-61,9287,33258,86542,966
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest
cash flow from financing63,057-61,9287,33258,86542,967
cash and cash equivalents
cash
overdraft
change in cash

media vision - the conference company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for media vision - the conference company limited. Get real-time insights into media vision - the conference company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Media Vision - The Conference Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for media vision - the conference company limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in WC2B area or any other competitors across 12 key performance metrics.

media vision - the conference company limited Ownership

MEDIA VISION - THE CONFERENCE COMPANY LIMITED group structure

Media Vision - The Conference Company Limited has no subsidiary companies.

Ultimate parent company

MEDIA VISION - THE CONFERENCE COMPANY LIMITED

10192404

MEDIA VISION - THE CONFERENCE COMPANY LIMITED Shareholders

zabetian holding sarl 100%

media vision - the conference company limited directors

Media Vision - The Conference Company Limited currently has 1 director, Mr Fardad Zabetian serving since May 2016.

officercountryagestartendrole
Mr Fardad ZabetianUnited States51 years May 2016- Director

P&L

May 2021

turnover

483.4k

+201%

operating profit

-14.7k

0%

gross margin

37.3%

-6.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2021

net assets

-89.5k

+0.2%

total assets

96.5k

+45.41%

cash

0

0%

net assets

Total assets minus all liabilities

media vision - the conference company limited company details

company number

10192404

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

incorporation date

May 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2021

previous names

N/A

accountant

-

auditor

-

address

16 great queen street, covent garden, london, WC2B 5AH

Bank

-

Legal Advisor

-

media vision - the conference company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to media vision - the conference company limited.

media vision - the conference company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MEDIA VISION - THE CONFERENCE COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

media vision - the conference company limited Companies House Filings - See Documents

datedescriptionview/download