ruxton ltd
ruxton ltd Company Information
Company Number
10192920
Website
www.ruxtonproperty.co.ukRegistered Address
c/o ecotax suite 2, 435 cheetham hill road, manchester,, M8 0PF
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
01674840209
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
fatima mirza 50%
aon mirza 50%
ruxton ltd Estimated Valuation
Pomanda estimates the enterprise value of RUXTON LTD at £350.8k based on a Turnover of £133.1k and 2.63x industry multiple (adjusted for size and gross margin).
ruxton ltd Estimated Valuation
Pomanda estimates the enterprise value of RUXTON LTD at £159.2k based on an EBITDA of £28.6k and a 5.57x industry multiple (adjusted for size and gross margin).
ruxton ltd Estimated Valuation
Pomanda estimates the enterprise value of RUXTON LTD at £87.7k based on Net Assets of £88.6k and 0.99x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ruxton Ltd Overview
Ruxton Ltd is a live company located in manchester,, M8 0PF with a Companies House number of 10192920. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2016, it's largest shareholder is fatima mirza with a 50% stake. Ruxton Ltd is a young, micro sized company, Pomanda has estimated its turnover at £133.1k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ruxton Ltd Health Check
Pomanda's financial health check has awarded Ruxton Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £133.1k, make it smaller than the average company (£763.1k)
- Ruxton Ltd
£763.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (4.1%)
- Ruxton Ltd
4.1% - Industry AVG
Production
with a gross margin of 45.8%, this company has a higher cost of product (79.6%)
- Ruxton Ltd
79.6% - Industry AVG
Profitability
an operating margin of 21.5% make it less profitable than the average company (36.9%)
- Ruxton Ltd
36.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Ruxton Ltd
4 - Industry AVG
Pay Structure
on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)
- Ruxton Ltd
£32.5k - Industry AVG
Efficiency
resulting in sales per employee of £133.1k, this is less efficient (£166.8k)
- Ruxton Ltd
£166.8k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is later than average (29 days)
- Ruxton Ltd
29 days - Industry AVG
Creditor Days
its suppliers are paid after 1536 days, this is slower than average (39 days)
- Ruxton Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ruxton Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ruxton Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.9%, this is a higher level of debt than the average (59.7%)
83.9% - Ruxton Ltd
59.7% - Industry AVG
RUXTON LTD financials
Ruxton Ltd's latest turnover from March 2024 is estimated at £133.1 thousand and the company has net assets of £88.6 thousand. According to their latest financial statements, we estimate that Ruxton Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 531,165 | 531,165 | 531,165 | 172,557 | 165,336 | 100,033 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 100,033 | 100,033 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 531,165 | 531,165 | 531,165 | 172,557 | 165,336 | 100,033 | 100,033 | 100,033 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 18,977 | 25,954 | 37,557 | 10,911 | 5,161 | 7,966 | 0 | 277 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 9,704 | 1,013 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 18,977 | 25,954 | 37,557 | 10,911 | 5,161 | 7,966 | 9,704 | 1,290 |
| total assets | 550,142 | 557,119 | 568,722 | 183,468 | 170,497 | 107,999 | 109,737 | 101,323 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 304,006 | 302,370 | 282,535 | 101,182 | 85,860 | 25,918 | 28,443 | 20,555 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 4,200 | 0 | 0 | 0 |
| total current liabilities | 304,006 | 302,370 | 282,535 | 101,182 | 90,060 | 25,918 | 28,443 | 20,555 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 157,515 | 187,587 | 252,925 | 74,130 | 77,599 | 80,737 | 83,298 | 86,340 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 157,515 | 187,587 | 252,925 | 74,130 | 77,599 | 80,737 | 83,298 | 86,340 |
| total liabilities | 461,521 | 489,957 | 535,460 | 175,312 | 167,659 | 106,655 | 111,741 | 106,895 |
| net assets | 88,621 | 67,162 | 33,262 | 8,156 | 2,838 | 1,344 | -2,004 | -5,572 |
| total shareholders funds | 88,621 | 67,162 | 33,262 | 8,156 | 2,838 | 1,344 | -2,004 | -5,572 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -6,977 | -11,603 | 26,646 | 5,750 | -2,805 | 7,966 | -277 | 277 |
| Creditors | 1,636 | 19,835 | 181,353 | 15,322 | 59,942 | -2,525 | 7,888 | 20,555 |
| Accruals and Deferred Income | 0 | 0 | 0 | -4,200 | 4,200 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | -100,033 | 0 | 100,033 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -30,072 | -65,338 | 178,795 | -3,469 | -3,138 | -2,561 | -3,042 | 86,340 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -9,704 | 8,691 | 1,013 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -9,704 | 8,691 | 1,013 |
ruxton ltd Credit Report and Business Information
Ruxton Ltd Competitor Analysis
Perform a competitor analysis for ruxton ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in M 8 area or any other competitors across 12 key performance metrics.
ruxton ltd Ownership
RUXTON LTD group structure
Ruxton Ltd has no subsidiary companies.
Ultimate parent company
RUXTON LTD
10192920
ruxton ltd directors
Ruxton Ltd currently has 2 directors. The longest serving directors include Mrs Fatima Mirza (May 2016) and Mr Aon Mirza (Jan 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Fatima Mirza | United Kingdom | 48 years | May 2016 | - | Director |
| Mr Aon Mirza | United Kingdom | 53 years | Jan 2024 | - | Director |
P&L
March 2024turnover
133.1k
-23%
operating profit
28.6k
0%
gross margin
45.8%
+39.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
88.6k
+0.32%
total assets
550.1k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
ruxton ltd company details
company number
10192920
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
May 2016
age
8
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2024
address
c/o ecotax suite 2, 435 cheetham hill road, manchester,, M8 0PF
accountant
-
auditor
-
ruxton ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to ruxton ltd. Currently there are 2 open charges and 3 have been satisfied in the past.
ruxton ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
