emac consultants limited
emac consultants limited Company Information
Company Number
10193574
Website
-Registered Address
197 kingston road, epsom, surrey, KT19 0AB
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Directors
Andrew Chandiram8 Years
Shareholders
michele chandiram 50%
andrew eamonn chandiram 50%
emac consultants limited Estimated Valuation
Pomanda estimates the enterprise value of EMAC CONSULTANTS LIMITED at £240k based on a Turnover of £518.7k and 0.46x industry multiple (adjusted for size and gross margin).
emac consultants limited Estimated Valuation
Pomanda estimates the enterprise value of EMAC CONSULTANTS LIMITED at £0 based on an EBITDA of £-36k and a 3.31x industry multiple (adjusted for size and gross margin).
emac consultants limited Estimated Valuation
Pomanda estimates the enterprise value of EMAC CONSULTANTS LIMITED at £746.8k based on Net Assets of £279.4k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Emac Consultants Limited Overview
Emac Consultants Limited is a dissolved company that was located in surrey, KT19 0AB with a Companies House number of 10193574. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2016, it's largest shareholder was michele chandiram with a 50% stake. The last turnover for Emac Consultants Limited was estimated at £518.7k.
Upgrade for unlimited company reports & a free credit check
Emac Consultants Limited Health Check
Pomanda's financial health check has awarded Emac Consultants Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs
5 Strong
2 Regular
3 Weak
Size
annual sales of £518.7k, make it larger than the average company (£244.5k)
- Emac Consultants Limited
£244.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a faster rate (3.2%)
- Emac Consultants Limited
3.2% - Industry AVG
Production
with a gross margin of 24.6%, this company has a higher cost of product (55.5%)
- Emac Consultants Limited
55.5% - Industry AVG
Profitability
an operating margin of -6.9% make it less profitable than the average company (9.9%)
- Emac Consultants Limited
9.9% - Industry AVG
Employees
with 3 employees, this is similar to the industry average (3)
- Emac Consultants Limited
3 - Industry AVG
Pay Structure
on an average salary of £40k, the company has an equivalent pay structure (£40k)
- Emac Consultants Limited
£40k - Industry AVG
Efficiency
resulting in sales per employee of £172.9k, this is more efficient (£105k)
- Emac Consultants Limited
£105k - Industry AVG
Debtor Days
it gets paid by customers after 227 days, this is later than average (77 days)
- Emac Consultants Limited
77 days - Industry AVG
Creditor Days
its suppliers are paid after 40 days, this is slower than average (30 days)
- Emac Consultants Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Emac Consultants Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Emac Consultants Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.5%, this is a lower level of debt than the average (55.9%)
13.5% - Emac Consultants Limited
55.9% - Industry AVG
EMAC CONSULTANTS LIMITED financials
Emac Consultants Limited's latest turnover from May 2022 is estimated at £518.7 thousand and the company has net assets of £279.4 thousand. According to their latest financial statements, we estimate that Emac Consultants Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|
| Turnover | 181,919 | |||||
| Other Income Or Grants | 0 | |||||
| Cost Of Sales | 0 | |||||
| Gross Profit | 181,919 | |||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | 0 | |||||
| Interest Receivable | 0 | |||||
| Pre-Tax Profit | 156,474 | |||||
| Tax | -31,033 | |||||
| Profit After Tax | 125,441 | |||||
| Dividends Paid | 0 | |||||
| Retained Profit | 125,441 | |||||
| Employee Costs | 23,590 | |||||
| Number Of Employees | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 323,035 | 350,269 | 317,179 | 253,275 | 175,324 | 111,211 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 323,035 | 350,269 | 317,179 | 253,275 | 175,324 | 111,211 |
| total assets | 323,035 | 350,269 | 317,179 | 253,275 | 175,324 | 111,211 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 43,635 | 34,846 | 42,345 | 48,142 | 44,926 | 48,770 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 43,635 | 34,846 | 42,345 | 48,142 | 44,926 | 48,770 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 43,635 | 34,846 | 42,345 | 48,142 | 44,926 | 48,770 |
| net assets | 279,400 | 315,423 | 274,834 | 205,133 | 130,398 | 62,441 |
| total shareholders funds | 279,400 | 315,423 | 274,834 | 205,133 | 130,398 | 62,441 |
| May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -31,033 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -27,234 | 33,090 | 63,904 | 77,951 | 64,113 | 111,211 |
| Creditors | 8,789 | -7,499 | -5,797 | 3,216 | -3,844 | 48,770 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | 0 | |||||
| cash flow from financing | -63,000 | |||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
emac consultants limited Credit Report and Business Information
Emac Consultants Limited Competitor Analysis
Perform a competitor analysis for emac consultants limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in KT19 area or any other competitors across 12 key performance metrics.
emac consultants limited Ownership
EMAC CONSULTANTS LIMITED group structure
Emac Consultants Limited has no subsidiary companies.
Ultimate parent company
EMAC CONSULTANTS LIMITED
10193574
emac consultants limited directors
Emac Consultants Limited currently has 1 director, Mr Andrew Chandiram serving since May 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Chandiram | 63 years | May 2016 | - | Director |
P&L
May 2022turnover
518.7k
+28%
operating profit
-36k
0%
gross margin
24.6%
+1.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2022net assets
279.4k
-0.11%
total assets
323k
-0.08%
cash
0
0%
net assets
Total assets minus all liabilities
emac consultants limited company details
company number
10193574
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
May 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2022
previous names
N/A
accountant
-
auditor
-
address
197 kingston road, epsom, surrey, KT19 0AB
Bank
-
Legal Advisor
-
emac consultants limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to emac consultants limited.
emac consultants limited Companies House Filings - See Documents
| date | description | view/download |
|---|
