c & n harris ltd

1.5

c & n harris ltd Company Information

Share C & N HARRIS LTD
Dissolved 

Company Number

10196153

Registered Address

10 cavendish walk, epsom, surrey, KT19 8AP

Industry

Bookkeeping activities

 

Telephone

-

Next Accounts Due

November 2024

Group Structure

View All

Directors

Claire Harris8 Years

Shareholders

nicholas harris 50%

claire harris 50%

c & n harris ltd Estimated Valuation

£42.3k

Pomanda estimates the enterprise value of C & N HARRIS LTD at £42.3k based on a Turnover of £44.7k and 0.94x industry multiple (adjusted for size and gross margin).

c & n harris ltd Estimated Valuation

£4.4k

Pomanda estimates the enterprise value of C & N HARRIS LTD at £4.4k based on an EBITDA of £1k and a 4.18x industry multiple (adjusted for size and gross margin).

c & n harris ltd Estimated Valuation

£49.9k

Pomanda estimates the enterprise value of C & N HARRIS LTD at £49.9k based on Net Assets of £11.4k and 4.37x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

C & N Harris Ltd Overview

C & N Harris Ltd is a dissolved company that was located in surrey, KT19 8AP with a Companies House number of 10196153. It operated in the bookkeeping activities sector, SIC Code 69202. Founded in May 2016, it's largest shareholder was nicholas harris with a 50% stake. The last turnover for C & N Harris Ltd was estimated at £44.7k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

C & N Harris Ltd Health Check

Pomanda's financial health check has awarded C & N Harris Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £44.7k, make it smaller than the average company (£83.4k)

£44.7k - C & N Harris Ltd

£83.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (4.6%)

25% - C & N Harris Ltd

4.6% - Industry AVG

production

Production

with a gross margin of 70.4%, this company has a comparable cost of product (70.4%)

70.4% - C & N Harris Ltd

70.4% - Industry AVG

profitability

Profitability

an operating margin of 1.3% make it less profitable than the average company (14.2%)

1.3% - C & N Harris Ltd

14.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (2)

1 - C & N Harris Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £16.2k, the company has an equivalent pay structure (£16.2k)

£16.2k - C & N Harris Ltd

£16.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £44.7k, this is equally as efficient (£44.7k)

£44.7k - C & N Harris Ltd

£44.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - C & N Harris Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - C & N Harris Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - C & N Harris Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - C & N Harris Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - C & N Harris Ltd

- - Industry AVG

C & N HARRIS LTD financials

EXPORTms excel logo

C & N Harris Ltd's latest turnover from May 2022 is estimated at £44.7 thousand and the company has net assets of £11.4 thousand. According to their latest financial statements, C & N Harris Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2022May 2021May 2020May 2019May 2018May 2017
Turnover44,74410,55114,67522,87218,1816,397
Other Income Or Grants000000
Cost Of Sales13,2404632,0961,206959436
Gross Profit31,50410,08912,57921,66717,2235,960
Admin Expenses30,92516,2915,07819,93510,3491,102
Operating Profit579-6,2027,5011,7326,8744,858
Interest Payable000000
Interest Receivable60161462274
Pre-Tax Profit640-6,1867,5151,7946,9014,862
Tax-1220-1,428-341-1,311-924
Profit After Tax518-6,1866,0871,4535,5903,938
Dividends Paid000000
Retained Profit518-6,1866,0871,4535,5903,938
Employee Costs16,16415,58813,36914,30122,43725,460
Number Of Employees111111
EBITDA*1,041-4,8988,8603,1497,7714,914

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2022May 2021May 2020May 2019May 2018May 2017
Tangible Assets04621,7663,1252,6351,703
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets04621,7663,1252,6351,703
Stock & work in progress000000
Trade Debtors03562602,8461,1251,020
Group Debtors000000
Misc Debtors11,40215903317964
Cash012,00719,2618,4907,9842,938
misc current assets000000
total current assets11,40212,52219,52111,6679,1884,022
total assets11,40212,98421,28714,79211,8235,725
Bank overdraft000000
Bank loan000000
Trade Creditors 00019900
Group/Directors Accounts01,5007507500249
other short term finances000000
hp & lease commitments000000
other current liabilities06003,2092,2661,7921,212
total current liabilities02,1003,9593,2151,7921,461
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions00258594501324
total long term liabilities00258594501324
total liabilities02,1004,2173,8092,2931,785
net assets11,40210,88417,07010,9839,5303,940
total shareholders funds11,40210,88417,07010,9839,5303,940
May 2022May 2021May 2020May 2019May 2018May 2017
Operating Activities
Operating Profit579-6,2027,5011,7326,8744,858
Depreciation4621,3041,3591,41789756
Amortisation000000
Tax-1220-1,428-341-1,311-924
Stock000000
Debtors10,887255-2,9171,9731201,084
Creditors00-19919900
Accruals and Deferred Income-600-2,6099434745801,212
Deferred Taxes & Provisions0-258-33693177324
Cash flow from operations-10,568-8,02010,7571,6017,0974,442
Investing Activities
capital expenditure000-1,907-1,829-1,759
Change in Investments000000
cash flow from investments000-1,907-1,829-1,759
Financing Activities
Bank loans000000
Group/Directors Accounts-1,5007500750-249249
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000002
interest60161462274
cash flow from financing-1,44076614812-222255
cash and cash equivalents
cash-12,007-7,25410,7715065,0462,938
overdraft000000
change in cash-12,007-7,25410,7715065,0462,938

c & n harris ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for c & n harris ltd. Get real-time insights into c & n harris ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

C & N Harris Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for c & n harris ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in KT19 area or any other competitors across 12 key performance metrics.

c & n harris ltd Ownership

C & N HARRIS LTD group structure

C & N Harris Ltd has no subsidiary companies.

Ultimate parent company

C & N HARRIS LTD

10196153

C & N HARRIS LTD Shareholders

nicholas harris 50%
claire harris 50%

c & n harris ltd directors

C & N Harris Ltd currently has 1 director, Mrs Claire Harris serving since May 2016.

officercountryagestartendrole
Mrs Claire HarrisEngland52 years May 2016- Director

P&L

May 2022

turnover

44.7k

+324%

operating profit

579.5

0%

gross margin

70.5%

-26.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2022

net assets

11.4k

+0.05%

total assets

11.4k

-0.12%

cash

0

-1%

net assets

Total assets minus all liabilities

c & n harris ltd company details

company number

10196153

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

incorporation date

May 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2022

previous names

N/A

accountant

PURVIS STEVENS LLP

auditor

-

address

10 cavendish walk, epsom, surrey, KT19 8AP

Bank

-

Legal Advisor

-

c & n harris ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to c & n harris ltd.

charges

c & n harris ltd Companies House Filings - See Documents

datedescriptionview/download