London & City Beehive Limited

POWER SEARCH PRICING

SOLUTIONS

london & city beehive limited Company Information

Live

YoungMicroRapid

Company Number

10200461

Website

Registered Address

burgon house 2 burgon street, london, EC4V 5DR

Industry

Buying and selling of own real estate

Telephone

Next Accounts Due

March 2025

Group Structure

View All

Directors

Jeffrey Davidson8 Years

Shareholders

jeffrey davidson 100%

london & city beehive limited Estimated Valuation

£326k

Pomanda estimates the enterprise value of LONDON & CITY BEEHIVE LIMITED at £326k based on an EBITDA of £77.6k and a 4.2x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

London & City Beehive Limited is a live company located in london, EC4V 5DR with a Companies House number of 10200461. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 2016, it's largest shareholder is jeffrey davidson with a 100% stake. London & City Beehive Limited is a young, micro sized company, Pomanda has estimated its turnover at £171k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded London & City Beehive Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £171k, make it smaller than the average company (£840.1k)

Growth

3 year (CAGR) sales growth of 35%, show it is growing at a faster rate (2.3%)

EXPORT

London & City Beehive Limited's latest turnover from June 2023 is estimated at £171 thousand and the company has net assets of £201.2 thousand. According to their latest financial statements, we estimate that London & City Beehive Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	May 2021	May 2020	May 2019	May 2018	May 2017
Turnover	170,961	164,632	83,260	68,987	72,844	112,680	191,647
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	123,333	117,832	63,504	54,398	54,733	83,966	147,355
Gross Profit	47,628	46,799	19,756	14,589	18,111	28,714	44,291
Admin Expenses	-30,021	-51,569	26,642	-27,142	-10,511	-22,537	72,604
Operating Profit	77,649	98,368	-6,886	41,731	28,622	51,251	-28,313
Interest Payable	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0
Pre-Tax Profit	77,649	98,368	-6,886	41,731	28,622	51,251	-28,313
Tax	-19,412	-18,690	0	-7,929	-5,438	-9,738	0
Profit After Tax	58,237	79,678	-6,886	33,802	23,184	41,513	-28,313
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	58,237	79,678	-6,886	33,802	23,184	41,513	-28,313
Employee Costs	37,096	37,057	34,962	38,807	38,725	37,075	35,485
Number Of Employees	1	1	1	1	1	1	1
EBITDA*	77,649	98,368	-6,886	41,731	28,622	51,251	-28,313

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	May 2021	May 2020	May 2019	May 2018	May 2017
Tangible Assets	2,951,917	2,951,917	2,951,917	2,951,917	2,951,917	2,951,917	2,951,917
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	2,951,917	2,951,917	2,951,917	2,951,917	2,951,917	2,951,917	2,951,917
Stock & work in progress	0	0	0	0	0	0	0
Trade Debtors	19,027	29,285	3,490	1,327	5,784	15,469	35,504
Group Debtors	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0
total current assets	19,027	29,285	3,490	1,327	5,784	15,469	35,504
total assets	2,970,944	2,981,202	2,955,407	2,953,244	2,957,701	2,967,386	2,987,421
Bank overdraft	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0
Trade Creditors	279,780	211,742	211,009	210,676	181,589	188,016	204,743
Group/Directors Accounts	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0
total current liabilities	279,780	211,742	211,009	210,676	181,589	188,016	204,743
loans	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0
other liabilities	2,489,949	2,626,482	2,681,098	2,672,382	2,739,728	2,766,170	2,810,991
provisions	0	0	0	0	0	0	0
total long term liabilities	2,489,949	2,626,482	2,681,098	2,672,382	2,739,728	2,766,170	2,810,991
total liabilities	2,769,729	2,838,224	2,892,107	2,883,058	2,921,317	2,954,186	3,015,734
net assets	201,215	142,978	63,300	70,186	36,384	13,200	-28,313
total shareholders funds	201,215	142,978	63,300	70,186	36,384	13,200	-28,313

	Jun 2023	Jun 2022	May 2021	May 2020	May 2019	May 2018	May 2017
Operating Activities
Operating Profit	77,649	98,368	-6,886	41,731	28,622	51,251	-28,313
Depreciation	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0
Tax	-19,412	-18,690	0	-7,929	-5,438	-9,738	0
Stock	0	0	0	0	0	0	0
Debtors	-10,258	25,795	2,163	-4,457	-9,685	-20,035	35,504
Creditors	68,038	733	333	29,087	-6,427	-16,727	204,743
Accruals and Deferred Income	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0
Cash flow from operations	136,533	54,616	-8,716	67,346	26,442	44,821	140,926
Investing Activities
capital expenditure	0	0	0	0	0	0	-2,951,917
Change in Investments	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	-2,951,917
Financing Activities
Bank loans	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	-136,533	-54,616	8,716	-67,346	-26,442	-44,821	2,810,991
share issue	0	0	0	0	0	0	0
interest	0	0	0	0	0	0	0
cash flow from financing	-136,533	-54,616	8,716	-67,346	-26,442	-44,821	2,810,991
cash and cash equivalents
cash	0	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for london & city beehive limited. Get real-time insights into london & city beehive limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for london & city beehive limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC4V area or any other competitors across 12 key performance metrics.

LONDON & CITY BEEHIVE LIMITED group structure

London & City Beehive Limited has no subsidiary companies.

Ultimate parent company

LONDON & CITY BEEHIVE LIMITED

10200461

LONDON & CITY BEEHIVE LIMITED Shareholders

jeffrey davidson

100%

London & City Beehive Limited currently has 1 director, Mr Jeffrey Davidson serving since May 2016.

officer	country	age	start	end	role
Mr Jeffrey Davidson		61 years	May 2016	-	Director

P&L

June 2023

turnover

171k

+4%

operating profit

77.6k

gross margin

27.9%

-2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

201.2k

+0.41%

total assets

cash

net assets

Total assets minus all liabilities

Similar Companies

daejan (reading) limited

livwork britain ltd

notting hill commercial properties ltd

gstc property investments limited

comspose ltd

1.5

company number

10200461

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

May 2016

ultimate parent company

None

previous names

N/A

address

burgon house 2 burgon street, london, EC4V 5DR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to london & city beehive limited. Currently there are 2 open charges and 2 have been satisfied in the past.

london & city beehive limited Company Information

london & city beehive limited Estimated Valuation

london & city beehive limited Estimated Valuation

london & city beehive limited Estimated Valuation

London & City Beehive Limited Overview

London & City Beehive Limited Health Check

LONDON & CITY BEEHIVE LIMITED financials

london & city beehive limited Credit Report and Business Information

London & City Beehive Limited Competitor Analysis

london & city beehive limited Ownership

london & city beehive limited directors

london & city beehive limited company details

london & city beehive limited Charges & Mortgages

london & city beehive limited Companies House Filings - See Documents