ed godden photography ltd
ed godden photography ltd Company Information
Company Number
10200995
Website
edgodden.co.ukRegistered Address
38 manners road, balderton, newark, NG24 3HW
Industry
Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.
Telephone
-
Next Accounts Due
February 2025
Group Structure
View All
Directors
Edward Godden8 Years
Shareholders
edward james godden 100%
ed godden photography ltd Estimated Valuation
Pomanda estimates the enterprise value of ED GODDEN PHOTOGRAPHY LTD at £66.5k based on a Turnover of £187.9k and 0.35x industry multiple (adjusted for size and gross margin).
ed godden photography ltd Estimated Valuation
Pomanda estimates the enterprise value of ED GODDEN PHOTOGRAPHY LTD at £54.2k based on an EBITDA of £21.7k and a 2.49x industry multiple (adjusted for size and gross margin).
ed godden photography ltd Estimated Valuation
Pomanda estimates the enterprise value of ED GODDEN PHOTOGRAPHY LTD at £63k based on Net Assets of £33k and 1.91x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Ed Godden Photography Ltd Overview
Ed Godden Photography Ltd is a live company located in newark, NG24 3HW with a Companies House number of 10200995. It operates in the photographic activities not elsewhere classified sector, SIC Code 74209. Founded in May 2016, it's largest shareholder is edward james godden with a 100% stake. Ed Godden Photography Ltd is a young, micro sized company, Pomanda has estimated its turnover at £187.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Ed Godden Photography Ltd Health Check
Pomanda's financial health check has awarded Ed Godden Photography Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £187.9k, make it smaller than the average company (£908.1k)
- Ed Godden Photography Ltd
£908.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (3.4%)
- Ed Godden Photography Ltd
3.4% - Industry AVG
Production
with a gross margin of 28.4%, this company has a higher cost of product (68.7%)
- Ed Godden Photography Ltd
68.7% - Industry AVG
Profitability
an operating margin of 11.6% make it more profitable than the average company (8.9%)
- Ed Godden Photography Ltd
8.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
2 - Ed Godden Photography Ltd
6 - Industry AVG
Pay Structure
on an average salary of £39.3k, the company has an equivalent pay structure (£39.3k)
- Ed Godden Photography Ltd
£39.3k - Industry AVG
Efficiency
resulting in sales per employee of £94k, this is equally as efficient (£95.8k)
- Ed Godden Photography Ltd
£95.8k - Industry AVG
Debtor Days
it gets paid by customers after 95 days, this is later than average (39 days)
- Ed Godden Photography Ltd
39 days - Industry AVG
Creditor Days
its suppliers are paid after 54 days, this is slower than average (43 days)
- Ed Godden Photography Ltd
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Ed Godden Photography Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Ed Godden Photography Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 48.4%, this is a lower level of debt than the average (60.3%)
48.4% - Ed Godden Photography Ltd
60.3% - Industry AVG
ED GODDEN PHOTOGRAPHY LTD financials
Ed Godden Photography Ltd's latest turnover from May 2023 is estimated at £187.9 thousand and the company has net assets of £33 thousand. According to their latest financial statements, Ed Godden Photography Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 1 | 2 | 2 | 1 | 1 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 14,592 | 11,716 | 7,989 | 9,068 | 10,254 | 4,837 | 1,846 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 14,592 | 11,716 | 7,989 | 9,068 | 10,254 | 4,837 | 1,846 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 49,386 | 51,632 | 36,857 | 23,449 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 16,278 |
| Cash | 0 | 0 | 0 | 0 | 5,909 | 40,038 | 6,300 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 49,386 | 51,632 | 36,857 | 23,449 | 5,909 | 40,038 | 22,578 |
| total assets | 63,978 | 63,348 | 44,846 | 32,517 | 16,163 | 44,875 | 24,424 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 19,907 | 32,137 | 32,748 | 20,611 | 11,000 | 7,000 | 19,000 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 108 | 14,403 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 4,900 | 9,325 | 5,047 |
| total current liabilities | 19,907 | 32,137 | 32,748 | 20,611 | 16,008 | 30,728 | 24,047 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 8,304 | 12,290 | 16,000 | 19,833 | 0 | 0 | 0 |
| provisions | 2,772 | 2,226 | 1,518 | 1,723 | 1,948 | 919 | 0 |
| total long term liabilities | 11,076 | 14,516 | 17,518 | 21,556 | 1,948 | 919 | 0 |
| total liabilities | 30,983 | 46,653 | 50,266 | 42,167 | 17,956 | 31,647 | 24,047 |
| net assets | 32,995 | 16,695 | -5,420 | -9,650 | -1,793 | 13,228 | 377 |
| total shareholders funds | 32,995 | 16,695 | -5,420 | -9,650 | -1,793 | 13,228 | 377 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 3,010 | 0 | 461 | 461 | |||
| Amortisation | 912 | 0 | 0 | 0 | |||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,246 | 14,775 | 13,408 | 23,449 | 0 | -16,278 | 16,278 |
| Creditors | -12,230 | -611 | 12,137 | 9,611 | 4,000 | -12,000 | 19,000 |
| Accruals and Deferred Income | 0 | 0 | 0 | -4,900 | -4,425 | 4,278 | 5,047 |
| Deferred Taxes & Provisions | 546 | 708 | -205 | -225 | 1,029 | 919 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -108 | -14,295 | 14,403 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -3,986 | -3,710 | -3,833 | 19,833 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | -5,909 | -34,129 | 33,738 | 6,300 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -5,909 | -34,129 | 33,738 | 6,300 |
ed godden photography ltd Credit Report and Business Information
Ed Godden Photography Ltd Competitor Analysis
Perform a competitor analysis for ed godden photography ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NG24 area or any other competitors across 12 key performance metrics.
ed godden photography ltd Ownership
ED GODDEN PHOTOGRAPHY LTD group structure
Ed Godden Photography Ltd has no subsidiary companies.
Ultimate parent company
ED GODDEN PHOTOGRAPHY LTD
10200995
ed godden photography ltd directors
Ed Godden Photography Ltd currently has 1 director, Mr Edward Godden serving since May 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Edward Godden | England | 46 years | May 2016 | - | Director |
P&L
May 2023turnover
187.9k
+1%
operating profit
21.7k
0%
gross margin
28.5%
+0.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
33k
+0.98%
total assets
64k
+0.01%
cash
0
0%
net assets
Total assets minus all liabilities
ed godden photography ltd company details
company number
10200995
Type
Private limited with Share Capital
industry
74209 - Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.
incorporation date
May 2016
age
8
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
May 2023
address
38 manners road, balderton, newark, NG24 3HW
accountant
-
auditor
-
ed godden photography ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to ed godden photography ltd.
ed godden photography ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
