chris wood light ltd

Live YoungMicroHigh

chris wood light ltd Company Information

Share CHRIS WOOD LIGHT LTD

Company Number

10205033

Shareholders

philip william mathod

christine mathod

Group Structure

View All

Industry

Other manufacturing n.e.c.

 

Registered Address

lewis house, great chesterford court, great chesterford, essex, CB10 1PF

chris wood light ltd Estimated Valuation

£172.8k

Pomanda estimates the enterprise value of CHRIS WOOD LIGHT LTD at £172.8k based on a Turnover of £261.3k and 0.66x industry multiple (adjusted for size and gross margin).

chris wood light ltd Estimated Valuation

£355.1k

Pomanda estimates the enterprise value of CHRIS WOOD LIGHT LTD at £355.1k based on an EBITDA of £80.2k and a 4.43x industry multiple (adjusted for size and gross margin).

chris wood light ltd Estimated Valuation

£415.5k

Pomanda estimates the enterprise value of CHRIS WOOD LIGHT LTD at £415.5k based on Net Assets of £194k and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chris Wood Light Ltd Overview

Chris Wood Light Ltd is a live company located in great chesterford, CB10 1PF with a Companies House number of 10205033. It operates in the other manufacturing n.e.c. sector, SIC Code 32990. Founded in May 2016, it's largest shareholder is philip william mathod with a 50% stake. Chris Wood Light Ltd is a young, micro sized company, Pomanda has estimated its turnover at £261.3k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chris Wood Light Ltd Health Check

Pomanda's financial health check has awarded Chris Wood Light Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £261.3k, make it smaller than the average company (£14.3m)

£261.3k - Chris Wood Light Ltd

£14.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (8.9%)

24% - Chris Wood Light Ltd

8.9% - Industry AVG

production

Production

with a gross margin of 31%, this company has a comparable cost of product (31%)

31% - Chris Wood Light Ltd

31% - Industry AVG

profitability

Profitability

an operating margin of 28.2% make it more profitable than the average company (6.3%)

28.2% - Chris Wood Light Ltd

6.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (70)

2 - Chris Wood Light Ltd

70 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)

£43.2k - Chris Wood Light Ltd

£43.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £130.7k, this is less efficient (£179.4k)

£130.7k - Chris Wood Light Ltd

£179.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (52 days)

69 days - Chris Wood Light Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 59 days, this is slower than average (39 days)

59 days - Chris Wood Light Ltd

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 25 days, this is less than average (67 days)

25 days - Chris Wood Light Ltd

67 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 149 weeks, this is more cash available to meet short term requirements (13 weeks)

149 weeks - Chris Wood Light Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 31.1%, this is a lower level of debt than the average (46%)

31.1% - Chris Wood Light Ltd

46% - Industry AVG

CHRIS WOOD LIGHT LTD financials

EXPORTms excel logo

Chris Wood Light Ltd's latest turnover from September 2024 is estimated at £261.3 thousand and the company has net assets of £194 thousand. According to their latest financial statements, Chris Wood Light Ltd has 2 employees and maintains cash reserves of £202.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Turnover261,326156,164123,792138,077120,292165,412182,96473,079
Other Income Or Grants
Cost Of Sales180,306109,59586,81897,92885,396114,966127,17349,741
Gross Profit81,02046,56936,97440,14934,89750,44655,79123,338
Admin Expenses7,314138,762-62,46011,74418,0802,71812,401-10,897
Operating Profit73,706-92,19399,43428,40516,81747,72843,39034,235
Interest Payable3,0524,1133,6681,464
Interest Receivable8,34510,9955,6541739944234551
Pre-Tax Profit78,999-85,312101,42127,11516,91648,17043,73534,285
Tax-19,750-19,270-5,152-3,214-9,152-8,310-6,514
Profit After Tax59,249-85,31282,15121,96313,70239,01835,42527,771
Dividends Paid
Retained Profit59,249-85,31282,15121,96313,70239,01835,42527,771
Employee Costs86,467123,08278,19274,88473,93472,62471,30234,273
Number Of Employees23222221
EBITDA*80,189-84,394108,87632,19121,56952,29649,40738,546

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Tangible Assets12,63518,87426,0104,7527,6467,0867,7534,288
Intangible Assets2,2004,4006,6008,800
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets12,63518,87426,0104,7529,84611,48614,35313,088
Stock & work in progress12,50014,90021,80023,75032,77539,65024,25038,300
Trade Debtors50,0944,83911,28820,6286,10025,90124,7811,486
Group Debtors
Misc Debtors3,6603,2472,9913,6681,2312,2831,8521,491
Cash202,555131,250287,598215,017131,88766,38151,46540,403
misc current assets
total current assets268,809154,236323,677263,063171,993134,215102,34881,680
total assets281,444173,110349,687267,815181,839145,701116,70194,768
Bank overdraft9,1488,9268,7058,000
Bank loan
Trade Creditors 29,5861,816972,3943,9431,6445,062
Group/Directors Accounts61,85546,41726,78531,73551,890
other short term finances
hp & lease commitments
other current liabilities31,7574,19082,92116,64014,10913,71120,4519,315
total current liabilities70,49114,93291,72388,88964,46942,14052,18666,267
loans14,13723,28532,21140,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,8481745,7221,0461,4531,3461,318729
total long term liabilities16,98523,45937,93341,0461,4531,3461,318729
total liabilities87,47638,391129,656129,93565,92243,48653,50466,996
net assets193,968134,719220,031137,880115,917102,21563,19727,772
total shareholders funds193,968134,719220,031137,880115,917102,21563,19727,772
Sep 2024Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit73,706-92,19399,43428,40516,81747,72843,39034,235
Depreciation6,4837,7999,4421,5862,5522,3683,8172,111
Amortisation2,2002,2002,2002,2002,200
Tax-19,750-19,270-5,152-3,214-9,152-8,310-6,514
Stock-2,400-6,900-1,950-9,025-6,87515,400-14,05038,300
Debtors45,668-6,193-10,01716,965-20,8531,55123,6562,977
Creditors27,7701,719-2,297-1,5492,2991,644-5,0625,062
Accruals and Deferred Income27,567-78,73166,2812,531398-6,74011,1369,315
Deferred Taxes & Provisions2,674-5,5484,676-40710728589729
Cash flow from operations75,182-153,861170,23319,67448,88721,12538,1545,861
Investing Activities
capital expenditure-244-663-30,7001,308-3,112-1,701-7,282-17,399
Change in Investments
cash flow from investments-244-663-30,7001,308-3,112-1,701-7,282-17,399
Financing Activities
Bank loans
Group/Directors Accounts-61,85515,43819,632-4,950-20,15551,890
Other Short Term Loans
Long term loans-9,148-8,926-7,78940,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest5,2936,8821,986-1,2919944234551
cash flow from financing-3,855-2,044-67,65854,14719,731-4,508-19,81051,942
cash and cash equivalents
cash71,305-156,34872,58183,13065,50614,91611,06240,403
overdraft2222217058,000
change in cash71,083-156,56971,87675,13065,50614,91611,06240,403

chris wood light ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chris wood light ltd. Get real-time insights into chris wood light ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chris Wood Light Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chris wood light ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in CB10 area or any other competitors across 12 key performance metrics.

chris wood light ltd Ownership

CHRIS WOOD LIGHT LTD group structure

Chris Wood Light Ltd has no subsidiary companies.

Ultimate parent company

CHRIS WOOD LIGHT LTD

10205033

CHRIS WOOD LIGHT LTD Shareholders

philip william mathod 50%
christine mathod 50%

chris wood light ltd directors

Chris Wood Light Ltd currently has 1 director, Mrs Christine Mathod serving since May 2016.

officercountryagestartendrole
Mrs Christine MathodUnited Kingdom70 years May 2016- Director

P&L

September 2024

turnover

261.3k

+67%

operating profit

73.7k

0%

gross margin

31.1%

+3.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2024

net assets

194k

+0.44%

total assets

281.4k

+0.63%

cash

202.6k

+0.54%

net assets

Total assets minus all liabilities

chris wood light ltd company details

company number

10205033

Type

Private limited with Share Capital

industry

32990 - Other manufacturing n.e.c.

incorporation date

May 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2024

previous names

N/A

accountant

-

auditor

-

address

lewis house, great chesterford court, great chesterford, essex, CB10 1PF

Bank

-

Legal Advisor

-

chris wood light ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chris wood light ltd.

chris wood light ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHRIS WOOD LIGHT LTD. This can take several minutes, an email will notify you when this has completed.

chris wood light ltd Companies House Filings - See Documents

datedescriptionview/download