pioneer labs ltd

Live YoungMicroDeclining

pioneer labs ltd Company Information

Share PIONEER LABS LTD

Company Number

10205893

Shareholders

gurvinder singh

filippo maria di pisa

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

4 old park lane, london, W1K 1QW

pioneer labs ltd Estimated Valuation

£230k

Pomanda estimates the enterprise value of PIONEER LABS LTD at £230k based on a Turnover of £443.9k and 0.52x industry multiple (adjusted for size and gross margin).

pioneer labs ltd Estimated Valuation

£169.5k

Pomanda estimates the enterprise value of PIONEER LABS LTD at £169.5k based on an EBITDA of £46.4k and a 3.65x industry multiple (adjusted for size and gross margin).

pioneer labs ltd Estimated Valuation

£429k

Pomanda estimates the enterprise value of PIONEER LABS LTD at £429k based on Net Assets of £187.7k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pioneer Labs Ltd Overview

Pioneer Labs Ltd is a live company located in london, W1K 1QW with a Companies House number of 10205893. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in May 2016, it's largest shareholder is gurvinder singh with a 50% stake. Pioneer Labs Ltd is a young, micro sized company, Pomanda has estimated its turnover at £443.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pioneer Labs Ltd Health Check

Pomanda's financial health check has awarded Pioneer Labs Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £443.9k, make it smaller than the average company (£1.1m)

£443.9k - Pioneer Labs Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (5.9%)

-13% - Pioneer Labs Ltd

5.9% - Industry AVG

production

Production

with a gross margin of 26.4%, this company has a higher cost of product (49.1%)

26.4% - Pioneer Labs Ltd

49.1% - Industry AVG

profitability

Profitability

an operating margin of 10.5% make it more profitable than the average company (6.8%)

10.5% - Pioneer Labs Ltd

6.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (12)

3 - Pioneer Labs Ltd

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £56.7k, the company has an equivalent pay structure (£56.7k)

£56.7k - Pioneer Labs Ltd

£56.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £148k, this is more efficient (£123.7k)

£148k - Pioneer Labs Ltd

£123.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 193 days, this is later than average (66 days)

193 days - Pioneer Labs Ltd

66 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 53 days, this is slower than average (30 days)

53 days - Pioneer Labs Ltd

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pioneer Labs Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pioneer Labs Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 20.3%, this is a lower level of debt than the average (58.4%)

20.3% - Pioneer Labs Ltd

58.4% - Industry AVG

PIONEER LABS LTD financials

EXPORTms excel logo

Pioneer Labs Ltd's latest turnover from May 2023 is estimated at £443.9 thousand and the company has net assets of £187.7 thousand. According to their latest financial statements, Pioneer Labs Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Turnover443,902371,534622,367674,4341,481,4001,699,2401,954
Other Income Or Grants
Cost Of Sales326,946267,133457,917475,3521,050,4801,206,3271,349
Gross Profit116,956104,401164,450199,082430,920492,913605
Admin Expenses70,555223,507264,891105,807944,007-509,4122,543
Operating Profit46,401-119,106-100,44193,275-513,0871,002,325-1,938
Interest Payable
Interest Receivable
Pre-Tax Profit46,401-119,106-100,44193,275-513,0871,002,325-1,938
Tax-11,600-17,722-190,442
Profit After Tax34,801-119,106-100,44175,553-513,087811,883-1,938
Dividends Paid
Retained Profit34,801-119,106-100,44175,553-513,087811,883-1,938
Employee Costs170,000157,131192,00093,515416,500483,48053,069
Number Of Employees3342891
EBITDA*46,401-119,106-100,44193,275-513,0871,002,325-1,938

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Tangible Assets102136181241321
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets102136181241321
Stock & work in progress
Trade Debtors235,425189,224318,934439,542635,819878,695414
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets235,425189,224318,934439,542635,819878,695414
total assets235,527189,360319,115439,783636,140878,695414
Bank overdraft
Bank loan
Trade Creditors 47,86236,49647,14567,372339,28268,7502,350
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities47,86236,49647,14567,372339,28268,7502,350
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities47,86236,49647,14567,372339,28268,7502,350
net assets187,665152,864271,970372,411296,858809,945-1,936
total shareholders funds187,665152,864271,970372,411296,858809,945-1,936
May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Operating Activities
Operating Profit46,401-119,106-100,44193,275-513,0871,002,325-1,938
Depreciation
Amortisation
Tax-11,600-17,722-190,442
Stock
Debtors46,201-129,710-120,608-196,277-242,876878,281414
Creditors11,366-10,649-20,227-271,910270,53266,4002,350
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-34-45-60-803212-2
Investing Activities
capital expenditure34456080-321
Change in Investments
cash flow from investments34456080-321
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest
cash flow from financing-22
cash and cash equivalents
cash
overdraft
change in cash

pioneer labs ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pioneer labs ltd. Get real-time insights into pioneer labs ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pioneer Labs Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pioneer labs ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in W1K area or any other competitors across 12 key performance metrics.

pioneer labs ltd Ownership

PIONEER LABS LTD group structure

Pioneer Labs Ltd has no subsidiary companies.

Ultimate parent company

PIONEER LABS LTD

10205893

PIONEER LABS LTD Shareholders

gurvinder singh 50%
filippo maria di pisa 50%

pioneer labs ltd directors

Pioneer Labs Ltd currently has 2 directors. The longest serving directors include Mr Filippo Di Pisa (May 2016) and Mr Gurvinder Singh (May 2016).

officercountryagestartendrole
Mr Filippo Di PisaEngland53 years May 2016- Director
Mr Gurvinder SinghEngland48 years May 2016- Director

P&L

May 2023

turnover

443.9k

+19%

operating profit

46.4k

0%

gross margin

26.4%

-6.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

187.7k

+0.23%

total assets

235.5k

+0.24%

cash

0

0%

net assets

Total assets minus all liabilities

pioneer labs ltd company details

company number

10205893

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

May 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2023

previous names

agile incubator ltd (January 2017)

accountant

-

auditor

-

address

4 old park lane, london, W1K 1QW

Bank

-

Legal Advisor

-

pioneer labs ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to pioneer labs ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

pioneer labs ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PIONEER LABS LTD. This can take several minutes, an email will notify you when this has completed.

pioneer labs ltd Companies House Filings - See Documents

datedescriptionview/download