Pomanda estimates the enterprise value of THE MINDFUL BUSINESS LIMITED at £1.7k based on a Turnover of £5k and 0.35x industry multiple (adjusted for size and gross margin).
the mindful business limitedEstimated Valuation
£14.9k
Pomanda estimates the enterprise value of THE MINDFUL BUSINESS LIMITED at £14.9k based on an EBITDA of £5k and a 3x industry multiple (adjusted for size and gross margin).
the mindful business limitedEstimated Valuation
£3.4k
Pomanda estimates the enterprise value of THE MINDFUL BUSINESS LIMITED at £3.4k based on Net Assets of £1.3k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Mindful Business LimitedOverview
The Mindful Business Limited is a dissolved company that was located in ipswich, IP1 3QR with a Companies House number of 10206689. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2016, it's largest shareholder was
dina gray
with a 50% stake. The last turnover for The Mindful Business Limited was estimated at £5k.
Pomanda's financial health check has awarded The Mindful Business Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
5 Weak
Size
annual sales of £5k, make it smaller than the average company (£368.5k)
£5k - The Mindful Business Limited
£368.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 977%, show it is growing at a faster rate (3.3%)
977% - The Mindful Business Limited
3.3% - Industry AVG
Production
with a gross margin of 25.4%, this company has a higher cost of product (60.4%)
25.4% - The Mindful Business Limited
60.4% - Industry AVG
Profitability
an operating margin of 99.5% make it more profitable than the average company (8.7%)
99.5% - The Mindful Business Limited
8.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - The Mindful Business Limited
4 - Industry AVG
Pay Structure
on an average salary of £47.2k, the company has an equivalent pay structure (£47.2k)
£47.2k - The Mindful Business Limited
£47.2k - Industry AVG
Efficiency
resulting in sales per employee of £5k, this is less efficient (£112.3k)
£5k - The Mindful Business Limited
£112.3k - Industry AVG
Debtor Days
it gets paid by customers after 94 days, this is later than average (73 days)
94 days - The Mindful Business Limited
73 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - The Mindful Business Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - The Mindful Business Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - The Mindful Business Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - The Mindful Business Limited
- - Industry AVG
THE MINDFUL BUSINESS LIMITED financials
EXPORT
The Mindful Business Limited's latest turnover from May 2022 is £5 thousand and the company has net assets of £1.3 thousand. According to their latest financial statements, we estimate that The Mindful Business Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
Turnover
5,000
10,000
4
25,752
3,660
Other Income Or Grants
Cost Of Sales
3,729
7,431
3
18,264
2,506
Gross Profit
1,271
2,569
1
7,488
1,154
Admin Expenses
-3,703
-7,267
134
497
-15,654
656
Operating Profit
4,974
9,836
-134
-496
23,142
498
Interest Payable
Interest Receivable
Pre-Tax Profit
4,975
9,836
-165
-612
23,142
498
Tax
-946
-1,869
31
116
-4,397
-95
Profit After Tax
4,029
7,967
-134
-496
18,745
403
Dividends Paid
Retained Profit
4,029
7,967
-134
-496
18,745
403
Employee Costs
47,219
45,316
48,870
Number Of Employees
1
1
1
1
1
1
EBITDA*
4,974
9,836
-134
-496
23,142
498
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
1,290
10,183
230
181
2,975
1,608
Group Debtors
Misc Debtors
4,429
Cash
misc current assets
total current assets
1,290
10,183
230
181
7,404
1,608
total assets
1,290
10,183
230
181
7,404
1,608
Bank overdraft
Bank loan
Trade Creditors
4,727
875
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
4,727
875
loans
hp & lease commitments
Accruals and Deferred Income
330
other liabilities
provisions
total long term liabilities
330
total liabilities
4,727
1,205
net assets
1,290
10,183
230
181
2,677
403
total shareholders funds
1,290
10,183
230
181
2,677
403
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
Operating Activities
Operating Profit
4,974
9,836
-134
-496
23,142
498
Depreciation
Amortisation
Tax
-946
-1,869
31
116
-4,397
-95
Stock
Debtors
-8,893
9,953
49
-7,223
5,796
1,608
Creditors
-4,727
3,852
875
Accruals and Deferred Income
-330
330
Deferred Taxes & Provisions
Cash flow from operations
12,921
-1,986
-152
2,116
16,471
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-12,922
1,986
183
-2,000
-16,471
interest
cash flow from financing
-12,922
1,986
183
-2,000
-16,471
cash and cash equivalents
cash
overdraft
change in cash
the mindful business limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the mindful business limited. Get real-time insights into the mindful business limited's credit score, group structure and payment trends.
Perform a competitor analysis for the mindful business limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in IP1 area or any other competitors across 12 key performance metrics.
the mindful business limited Ownership
THE MINDFUL BUSINESS LIMITED group structure
The Mindful Business Limited has no subsidiary companies.
Ultimate parent company
THE MINDFUL BUSINESS LIMITED
10206689
THE MINDFUL BUSINESS LIMITED Shareholders
The largest shareholders in The Mindful Business Limited include Dina Gray and Jutta Tobias.
dina gray
50%
jutta tobias
50%
the mindful business limited directors
The Mindful Business Limited currently has 2 directors.
The longest serving directors include
Dr Dina Gray (May 2016) and
Dr Jutta Tobias Mortlock (May 2016).
70229 - Management consultancy activities (other than financial management)
incorporation date
May 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
May 2022
previous names
N/A
accountant
-
auditor
-
address
6 broughton road, ipswich, IP1 3QR
Bank
-
Legal Advisor
-
the mindful business limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the mindful business limited.
the mindful business limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for THE MINDFUL BUSINESS LIMITED. This can take several minutes, an email will notify you when this has completed.
the mindful business limitedCompanies House Filings - See Documents
