Pomanda estimates the enterprise value of NORRO DESIGN LIMITED at £1.2k based on a Turnover of £1.1k and 1.05x industry multiple (adjusted for size and gross margin).
norro design limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of NORRO DESIGN LIMITED at £0 based on an EBITDA of £-178 and a 4.44x industry multiple (adjusted for size and gross margin).
norro design limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of NORRO DESIGN LIMITED at £0 based on Net Assets of £-1.5k and 2.79x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Norro Design LimitedOverview
Norro Design Limited is a dissolved company that was located in hampshire, SO51 0EQ with a Companies House number of 10207171. It operated in the retail sale via stalls and markets of other goods sector, SIC Code 47890. Founded in May 2016, it's largest shareholder was
samantha baud
with a 100% stake. The last turnover for Norro Design Limited was estimated at £1.1k.
Pomanda's financial health check has awarded Norro Design Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
7 Weak
Size
annual sales of £1.1k, make it smaller than the average company (£236.9k)
£1.1k - Norro Design Limited
£236.9k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Norro Design Limited
- - Industry AVG
Production
with a gross margin of 41.2%, this company has a higher cost of product (58.6%)
41.2% - Norro Design Limited
58.6% - Industry AVG
Profitability
an operating margin of -15.5% make it less profitable than the average company (5.7%)
-15.5% - Norro Design Limited
5.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (14)
1 - Norro Design Limited
14 - Industry AVG
Pay Structure
on an average salary of £17.7k, the company has an equivalent pay structure (£17.7k)
£17.7k - Norro Design Limited
£17.7k - Industry AVG
Efficiency
resulting in sales per employee of £1.1k, this is less efficient (£93.5k)
£1.1k - Norro Design Limited
£93.5k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is later than average (14 days)
30 days - Norro Design Limited
14 days - Industry AVG
Creditor Days
its suppliers are paid after 786 days, this is slower than average (47 days)
786 days - Norro Design Limited
47 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Norro Design Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Norro Design Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 582.7%, this is a higher level of debt than the average (74.2%)
582.7% - Norro Design Limited
74.2% - Industry AVG
NORRO DESIGN LIMITED financials
EXPORT
Norro Design Limited's latest turnover from May 2019 is estimated at £1.1 thousand and the company has net assets of -£1.5 thousand. According to their latest financial statements, we estimate that Norro Design Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2019
May 2018
May 2017
Turnover
1,146
2,976
1,873
Other Income Or Grants
Cost Of Sales
674
1,812
1,090
Gross Profit
472
1,164
782
Admin Expenses
650
1,799
1,446
Operating Profit
-178
-635
-664
Interest Payable
Interest Receivable
Pre-Tax Profit
-178
-635
-664
Tax
Profit After Tax
-178
-635
-664
Dividends Paid
Retained Profit
-178
-635
-664
Employee Costs
17,691
25,445
19,534
Number Of Employees
1
1
1
EBITDA*
-178
-635
-664
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2019
May 2018
May 2017
Tangible Assets
211
344
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
211
344
Stock & work in progress
Trade Debtors
95
350
233
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
95
350
233
total assets
306
694
233
Bank overdraft
Bank loan
Trade Creditors
1,453
1,583
797
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
1,453
1,583
797
loans
hp & lease commitments
Accruals and Deferred Income
330
410
other liabilities
provisions
total long term liabilities
330
410
total liabilities
1,783
1,993
797
net assets
-1,477
-1,299
-564
total shareholders funds
-1,477
-1,299
-564
May 2019
May 2018
May 2017
Operating Activities
Operating Profit
-178
-635
-664
Depreciation
Amortisation
Tax
Stock
Debtors
-255
117
233
Creditors
-130
786
797
Accruals and Deferred Income
-80
410
Deferred Taxes & Provisions
Cash flow from operations
-133
444
-100
Investing Activities
capital expenditure
133
-344
Change in Investments
cash flow from investments
133
-344
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
cash flow from financing
-100
100
cash and cash equivalents
cash
overdraft
change in cash
norro design limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for norro design limited. Get real-time insights into norro design limited's credit score, group structure and payment trends.
Perform a competitor analysis for norro design limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other undefined companies, companies in SO51 area or any other competitors across 12 key performance metrics.
norro design limited Ownership
NORRO DESIGN LIMITED group structure
Norro Design Limited has no subsidiary companies.
Ultimate parent company
NORRO DESIGN LIMITED
10207171
NORRO DESIGN LIMITED Shareholders
The sole shareholder of Norro Design Limited is Samantha Baud.
samantha baud
100%
norro design limited directors
Norro Design Limited currently has 1 director, Miss Samantha Gomes serving since May 2016.
47890 - Retail sale via stalls and markets of other goods
incorporation date
May 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
May 2019
previous names
N/A
accountant
ACCUBOOKS LIMITED
auditor
-
address
27 walnut close, romsey, hampshire, SO51 0EQ
Bank
-
Legal Advisor
-
norro design limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to norro design limited.
norro design limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NORRO DESIGN LIMITED. This can take several minutes, an email will notify you when this has completed.
norro design limitedCompanies House Filings - See Documents
