smp unit 5 ltd

Live YoungMicroRapid

smp unit 5 ltd Company Information

Share SMP UNIT 5 LTD

Company Number

10209801

Directors

Ram Suglani

Shareholders

smp property investment limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

unit 5 clements court, clements lane, ilford, essex, IG1 2QY

Website

-

smp unit 5 ltd Estimated Valuation

£436.8k

Pomanda estimates the enterprise value of SMP UNIT 5 LTD at £436.8k based on a Turnover of £196.1k and 2.23x industry multiple (adjusted for size and gross margin).

smp unit 5 ltd Estimated Valuation

£23.4k

Pomanda estimates the enterprise value of SMP UNIT 5 LTD at £23.4k based on an EBITDA of £5.1k and a 4.55x industry multiple (adjusted for size and gross margin).

smp unit 5 ltd Estimated Valuation

£83k

Pomanda estimates the enterprise value of SMP UNIT 5 LTD at £83k based on Net Assets of £50k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Smp Unit 5 Ltd Overview

Smp Unit 5 Ltd is a live company located in ilford, IG1 2QY with a Companies House number of 10209801. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2016, it's largest shareholder is smp property investment limited with a 100% stake. Smp Unit 5 Ltd is a young, micro sized company, Pomanda has estimated its turnover at £196.1k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Smp Unit 5 Ltd Health Check

Pomanda's financial health check has awarded Smp Unit 5 Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £196.1k, make it smaller than the average company (£841.2k)

£196.1k - Smp Unit 5 Ltd

£841.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (2.8%)

41% - Smp Unit 5 Ltd

2.8% - Industry AVG

production

Production

with a gross margin of 27.9%, this company has a higher cost of product (70.9%)

27.9% - Smp Unit 5 Ltd

70.9% - Industry AVG

profitability

Profitability

an operating margin of 2.6% make it less profitable than the average company (26.1%)

2.6% - Smp Unit 5 Ltd

26.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Smp Unit 5 Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.4k, the company has an equivalent pay structure (£34.4k)

£34.4k - Smp Unit 5 Ltd

£34.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196.1k, this is equally as efficient (£182.1k)

£196.1k - Smp Unit 5 Ltd

£182.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 100 days, this is later than average (29 days)

100 days - Smp Unit 5 Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 94 days, this is slower than average (33 days)

94 days - Smp Unit 5 Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Smp Unit 5 Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Smp Unit 5 Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 95.2%, this is a higher level of debt than the average (66.5%)

95.2% - Smp Unit 5 Ltd

66.5% - Industry AVG

SMP UNIT 5 LTD financials

EXPORTms excel logo

Smp Unit 5 Ltd's latest turnover from November 2023 is estimated at £196.1 thousand and the company has net assets of £50 thousand. According to their latest financial statements, we estimate that Smp Unit 5 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Turnover196,114176,36470,60270,36692,424331,684411,800
Other Income Or Grants
Cost Of Sales141,371127,09952,39653,13068,391241,287295,013
Gross Profit54,74249,26518,20617,23524,03390,398116,786
Admin Expenses49,603-1,10732,959-11,05340,528110,75574,808
Operating Profit5,13950,372-14,75328,288-16,495-20,35741,978
Interest Payable
Interest Receivable
Pre-Tax Profit5,13950,372-14,75328,288-16,495-20,35741,978
Tax-1,285-9,571-5,375-7,976
Profit After Tax3,85440,801-14,75322,913-16,495-20,35734,002
Dividends Paid
Retained Profit3,85440,801-14,75322,913-16,495-20,35734,002
Employee Costs34,43033,90032,24732,59234,27732,83160,920
Number Of Employees1111112
EBITDA*5,13950,372-14,75328,288-16,495-20,35741,978

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Tangible Assets986,377986,377986,377986,377986,377986,377986,377
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets986,377986,377986,377986,377986,377986,377986,377
Stock & work in progress
Trade Debtors53,89449,00719,51419,60120,73088,542111,755
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets53,89449,00719,51419,60120,73088,542111,755
total assets1,040,2711,035,3841,005,8911,005,9781,007,1071,074,9191,098,132
Bank overdraft
Bank loan
Trade Creditors 36,71735,68431,99217,32641,3688,95511,811
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities36,71735,68431,99217,32641,3688,95511,811
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities953,589953,589968,589968,589968,5891,052,3191,052,319
provisions
total long term liabilities953,589953,589968,589968,589968,5891,052,3191,052,319
total liabilities990,306989,2731,000,581985,9151,009,9571,061,2741,064,130
net assets49,96546,1115,31020,063-2,85013,64534,002
total shareholders funds49,96546,1115,31020,063-2,85013,64534,002
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit5,13950,372-14,75328,288-16,495-20,35741,978
Depreciation
Amortisation
Tax-1,285-9,571-5,375-7,976
Stock
Debtors4,88729,493-87-1,129-67,812-23,213111,755
Creditors1,0333,69214,666-24,04232,413-2,85611,811
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations15,00083,730-65,942
Investing Activities
capital expenditure-986,377
Change in Investments
cash flow from investments-986,377
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-15,000-83,7301,052,319
share issue
interest
cash flow from financing-15,000-83,7301,052,319
cash and cash equivalents
cash
overdraft
change in cash

smp unit 5 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for smp unit 5 ltd. Get real-time insights into smp unit 5 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Smp Unit 5 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for smp unit 5 ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IG1 area or any other competitors across 12 key performance metrics.

smp unit 5 ltd Ownership

SMP UNIT 5 LTD group structure

Smp Unit 5 Ltd has no subsidiary companies.

Ultimate parent company

SMP UNIT 5 LTD

10209801

SMP UNIT 5 LTD Shareholders

smp property investment limited 100%

smp unit 5 ltd directors

Smp Unit 5 Ltd currently has 1 director, Mr Ram Suglani serving since Jun 2016.

officercountryagestartendrole
Mr Ram SuglaniUnited Kingdom65 years Jun 2016- Director

P&L

November 2023

turnover

196.1k

+11%

operating profit

5.1k

0%

gross margin

28%

-0.07%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

50k

+0.08%

total assets

1m

0%

cash

0

0%

net assets

Total assets minus all liabilities

smp unit 5 ltd company details

company number

10209801

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

June 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

November 2023

previous names

N/A

accountant

-

auditor

-

address

unit 5 clements court, clements lane, ilford, essex, IG1 2QY

Bank

-

Legal Advisor

-

smp unit 5 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to smp unit 5 ltd.

smp unit 5 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SMP UNIT 5 LTD. This can take several minutes, an email will notify you when this has completed.

smp unit 5 ltd Companies House Filings - See Documents

datedescriptionview/download