moughton limited

3.5

moughton limited Company Information

Share MOUGHTON LIMITED
Live 
YoungMicroDeclining

Company Number

10211180

Registered Address

dencora court 2 meridian way, norwich, norfolk, NR7 0TA

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

01493650195

Next Accounts Due

December 2025

Group Structure

View All

Directors

Paul Moughton8 Years

Shareholders

paul brian moughton 100%

moughton limited Estimated Valuation

£397.3k

Pomanda estimates the enterprise value of MOUGHTON LIMITED at £397.3k based on a Turnover of £160.5k and 2.47x industry multiple (adjusted for size and gross margin).

moughton limited Estimated Valuation

£755k

Pomanda estimates the enterprise value of MOUGHTON LIMITED at £755k based on an EBITDA of £133.5k and a 5.65x industry multiple (adjusted for size and gross margin).

moughton limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of MOUGHTON LIMITED at £1.1m based on Net Assets of £674.1k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Moughton Limited Overview

Moughton Limited is a live company located in norfolk, NR7 0TA with a Companies House number of 10211180. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2016, it's largest shareholder is paul brian moughton with a 100% stake. Moughton Limited is a young, micro sized company, Pomanda has estimated its turnover at £160.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Moughton Limited Health Check

Pomanda's financial health check has awarded Moughton Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £160.5k, make it smaller than the average company (£843.4k)

£160.5k - Moughton Limited

£843.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (4.3%)

-6% - Moughton Limited

4.3% - Industry AVG

production

Production

with a gross margin of 43.8%, this company has a higher cost of product (79.6%)

43.8% - Moughton Limited

79.6% - Industry AVG

profitability

Profitability

an operating margin of 83.2% make it more profitable than the average company (35.4%)

83.2% - Moughton Limited

35.4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Moughton Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.5k, the company has an equivalent pay structure (£32.5k)

£32.5k - Moughton Limited

£32.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £160.5k, this is equally as efficient (£175k)

£160.5k - Moughton Limited

£175k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 4 days, this is earlier than average (29 days)

4 days - Moughton Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2878 days, this is slower than average (38 days)

2878 days - Moughton Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Moughton Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (12 weeks)

0 weeks - Moughton Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 56.7%, this is a similar level of debt than the average (60.9%)

56.7% - Moughton Limited

60.9% - Industry AVG

MOUGHTON LIMITED financials

EXPORTms excel logo

Moughton Limited's latest turnover from March 2024 is estimated at £160.5 thousand and the company has net assets of £674.1 thousand. According to their latest financial statements, we estimate that Moughton Limited has 1 employee and maintains cash reserves of £4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Nov 2019Nov 2018Nov 2017
Turnover160,533190,358211,430193,113254,245309,716252,679235,545
Other Income Or Grants00000000
Cost Of Sales90,280127,106143,031126,912168,491217,819175,586159,987
Gross Profit70,25363,25268,39966,20085,75491,89777,09375,559
Admin Expenses-63,279-49,699-117,658-44,72240,785-24,318-41,846-16,511
Operating Profit133,532112,951186,057110,92244,969116,215118,93992,070
Interest Payable003,2538,42611,71316,82622,12111,735
Interest Receivable205215345743328
Pre-Tax Profit133,737113,167182,838102,50133,26399,43296,84980,343
Tax-33,434-21,502-34,739-19,475-6,320-18,892-18,401-15,265
Profit After Tax100,30391,665148,09983,02626,94380,54078,44865,078
Dividends Paid00000000
Retained Profit100,30391,665148,09983,02626,94380,54078,44865,078
Employee Costs32,48930,37328,79226,83427,39328,26326,82625,570
Number Of Employees11111111
EBITDA*133,532112,951186,057110,92244,969116,215118,93992,070

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Nov 2019Nov 2018Nov 2017
Tangible Assets00000000
Intangible Assets00000000
Investments & Other1,550,0001,550,0001,550,0001,471,8201,471,8201,471,8201,471,8201,471,820
Debtors (Due After 1 year)00000000
Total Fixed Assets1,550,0001,550,0001,550,0001,471,8201,471,8201,471,8201,471,8201,471,820
Stock & work in progress00000000
Trade Debtors1,8002,4753,1503,8254,5004,7255,4008,203
Group Debtors00000000
Misc Debtors00000000
Cash4,0224,1955,9393,1806,8796,1435,2873,305
misc current assets00000000
total current assets5,8226,6709,0897,00511,37910,86810,68711,508
total assets1,555,8221,556,6701,559,0891,478,8251,483,1991,482,6881,482,5071,483,328
Bank overdraft00000000
Bank loan00000000
Trade Creditors 711,930731,314751,497757,227770,476773,267780,506793,084
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities711,930731,314751,497757,227770,476773,267780,506793,084
loans00096,394179,857204,170294,378361,069
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities150,244232,011310,603291,168281,856281,184264,096264,096
provisions19,54519,54514,85400000
total long term liabilities169,789251,556325,457387,562461,713485,354558,474625,165
total liabilities881,719982,8701,076,9541,144,7891,232,1891,258,6211,338,9801,418,249
net assets674,103573,800482,135334,036251,010224,067143,52765,079
total shareholders funds674,103573,800482,135334,036251,010224,067143,52765,079
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit133,532112,951186,057110,92244,969116,215118,93992,070
Depreciation00000000
Amortisation00000000
Tax-33,434-21,502-34,739-19,475-6,320-18,892-18,401-15,265
Stock00000000
Debtors-675-675-675-675-225-675-2,8038,203
Creditors-19,384-20,183-5,730-13,249-2,791-7,239-12,578793,084
Accruals and Deferred Income00000000
Deferred Taxes & Provisions04,69114,85400000
Cash flow from operations81,38976,632161,11778,87336,08390,75990,763861,686
Investing Activities
capital expenditure00000000
Change in Investments0078,18000001,471,820
cash flow from investments00-78,1800000-1,471,820
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00-96,394-83,463-24,313-90,208-66,691361,069
Hire Purchase and Lease Commitments00000000
other long term liabilities-81,767-78,59219,4359,31267217,0880264,096
share issue00000001
interest205215-3,219-8,421-11,706-16,783-22,089-11,727
cash flow from financing-81,562-78,377-80,178-82,572-35,347-89,903-88,780613,439
cash and cash equivalents
cash-173-1,7442,759-3,6997368561,9823,305
overdraft00000000
change in cash-173-1,7442,759-3,6997368561,9823,305

moughton limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for moughton limited. Get real-time insights into moughton limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Moughton Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for moughton limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NR7 area or any other competitors across 12 key performance metrics.

moughton limited Ownership

MOUGHTON LIMITED group structure

Moughton Limited has no subsidiary companies.

Ultimate parent company

MOUGHTON LIMITED

10211180

MOUGHTON LIMITED Shareholders

paul brian moughton 100%

moughton limited directors

Moughton Limited currently has 1 director, Mr Paul Moughton serving since Jun 2016.

officercountryagestartendrole
Mr Paul MoughtonEngland56 years Jun 2016- Director

P&L

March 2024

turnover

160.5k

-16%

operating profit

133.5k

0%

gross margin

43.8%

+31.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

674.1k

+0.17%

total assets

1.6m

0%

cash

4k

-0.04%

net assets

Total assets minus all liabilities

moughton limited company details

company number

10211180

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

JDC CHARTERED ACCOUNTANTS AND BUSINESS ADVISORS

auditor

-

address

dencora court 2 meridian way, norwich, norfolk, NR7 0TA

Bank

-

Legal Advisor

-

moughton limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to moughton limited.

charges

moughton limited Companies House Filings - See Documents

datedescriptionview/download