Management consultancy activities (other than financial management)
Registered Address
19 platts crescent amblecote, stourbridge, west midlands, DY8 4YZ
Website
-
figure it out solutions limitedEstimated Valuation
£13.2k
Pomanda estimates the enterprise value of FIGURE IT OUT SOLUTIONS LIMITED at £13.2k based on a Turnover of £37.6k and 0.35x industry multiple (adjusted for size and gross margin).
figure it out solutions limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of FIGURE IT OUT SOLUTIONS LIMITED at £0 based on an EBITDA of £-4.3k and a 3.02x industry multiple (adjusted for size and gross margin).
figure it out solutions limitedEstimated Valuation
£6.8k
Pomanda estimates the enterprise value of FIGURE IT OUT SOLUTIONS LIMITED at £6.8k based on Net Assets of £2.6k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Figure It Out Solutions LimitedOverview
Figure It Out Solutions Limited is a dissolved company that was located in west midlands, DY8 4YZ with a Companies House number of 10211225. It operated in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2016, it's largest shareholder was
sally joanne whittall
with a 50% stake. The last turnover for Figure It Out Solutions Limited was estimated at £37.6k.
Pomanda's financial health check has awarded Figure It Out Solutions Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £37.6k, make it smaller than the average company (£398.7k)
£37.6k - Figure It Out Solutions Limited
£398.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (3.4%)
-8% - Figure It Out Solutions Limited
3.4% - Industry AVG
Production
with a gross margin of 26.1%, this company has a higher cost of product (60.2%)
26.1% - Figure It Out Solutions Limited
60.2% - Industry AVG
Profitability
an operating margin of -11.5% make it less profitable than the average company (8.9%)
-11.5% - Figure It Out Solutions Limited
8.9% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Figure It Out Solutions Limited
4 - Industry AVG
Pay Structure
on an average salary of £47.7k, the company has an equivalent pay structure (£47.7k)
£47.7k - Figure It Out Solutions Limited
£47.7k - Industry AVG
Efficiency
resulting in sales per employee of £18.8k, this is less efficient (£113k)
£18.8k - Figure It Out Solutions Limited
£113k - Industry AVG
Debtor Days
it gets paid by customers after 16 days, this is earlier than average (72 days)
16 days - Figure It Out Solutions Limited
72 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (32 days)
8 days - Figure It Out Solutions Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Figure It Out Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Figure It Out Solutions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.5%, this is a lower level of debt than the average (55.9%)
19.5% - Figure It Out Solutions Limited
55.9% - Industry AVG
FIGURE IT OUT SOLUTIONS LIMITED financials
EXPORT
Figure It Out Solutions Limited's latest turnover from June 2022 is estimated at £37.6 thousand and the company has net assets of £2.6 thousand. According to their latest financial statements, Figure It Out Solutions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Turnover
37,558
44,776
48,101
47,849
51,168
50,940
Other Income Or Grants
Cost Of Sales
27,764
33,138
35,689
34,744
36,020
34,819
Gross Profit
9,794
11,638
12,412
13,104
15,148
16,121
Admin Expenses
14,098
11,127
10,001
8,091
14,648
16,045
Operating Profit
-4,304
511
2,411
5,013
500
76
Interest Payable
Interest Receivable
11
13
3
Pre-Tax Profit
-4,304
511
2,411
5,023
512
79
Tax
-97
-458
-954
-97
-15
Profit After Tax
-4,304
414
1,953
4,069
415
64
Dividends Paid
Retained Profit
-4,304
414
1,953
4,069
415
64
Employee Costs
95,497
91,451
83,514
99,791
100,376
96,080
Number Of Employees
2
2
2
2
2
2
EBITDA*
-4,304
511
2,411
5,013
954
397
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Tangible Assets
1,574
2,097
2,050
1,570
1,363
1,217
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,574
2,097
2,050
1,570
1,363
1,217
Stock & work in progress
Trade Debtors
1,670
8,279
8,443
6,385
2,251
1,740
Group Debtors
Misc Debtors
Cash
2,890
2,151
misc current assets
total current assets
1,670
8,279
8,443
6,385
5,141
3,891
total assets
3,244
10,376
10,493
7,955
6,504
5,108
Bank overdraft
Bank loan
Trade Creditors
633
3,461
3,992
3,407
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
5,666
4,701
total current liabilities
633
3,461
3,992
3,407
5,666
4,701
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
259
243
total long term liabilities
259
243
total liabilities
633
3,461
3,992
3,407
5,925
4,944
net assets
2,611
6,915
6,501
4,548
579
164
total shareholders funds
2,611
6,915
6,501
4,548
579
164
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Operating Activities
Operating Profit
-4,304
511
2,411
5,013
500
76
Depreciation
454
321
Amortisation
Tax
-97
-458
-954
-97
-15
Stock
Debtors
-6,609
-164
2,058
4,134
511
1,740
Creditors
-2,828
-531
585
3,407
Accruals and Deferred Income
-5,666
965
4,701
Deferred Taxes & Provisions
-259
16
243
Cash flow from operations
-523
47
480
-2,593
1,327
3,586
Investing Activities
capital expenditure
523
-47
-480
-207
-600
-1,538
Change in Investments
cash flow from investments
523
-47
-480
-207
-600
-1,538
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-100
100
interest
11
13
3
cash flow from financing
-89
13
103
cash and cash equivalents
cash
-2,890
739
2,151
overdraft
change in cash
-2,890
739
2,151
figure it out solutions limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for figure it out solutions limited. Get real-time insights into figure it out solutions limited's credit score, group structure and payment trends.
Figure It Out Solutions Limited Competitor Analysis
Perform a competitor analysis for figure it out solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in DY8 area or any other competitors across 12 key performance metrics.
figure it out solutions limited Ownership
FIGURE IT OUT SOLUTIONS LIMITED group structure
Figure It Out Solutions Limited has no subsidiary companies.
Ultimate parent company
FIGURE IT OUT SOLUTIONS LIMITED
10211225
FIGURE IT OUT SOLUTIONS LIMITED Shareholders
The largest shareholders in Figure It Out Solutions Limited include Sally Joanne Whittall and Philip Spencer Whittall.
sally joanne whittall
50%
philip spencer whittall
50%
figure it out solutions limited directors
Figure It Out Solutions Limited currently has 1 director, Mr Philip Whittall serving since Jun 2016.
70229 - Management consultancy activities (other than financial management)
incorporation date
June 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2022
previous names
N/A
accountant
-
auditor
-
address
19 platts crescent amblecote, stourbridge, west midlands, DY8 4YZ
Bank
-
Legal Advisor
-
figure it out solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to figure it out solutions limited.
figure it out solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FIGURE IT OUT SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
figure it out solutions limitedCompanies House Filings - See Documents
