solar additions limited
solar additions limited Company Information
Company Number
10217601
Website
-Registered Address
109 bodley road, new malden, KT3 5QJ
Industry
Management consultancy activities (other than financial management)
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Directors
Noor Sheikh8 Years
Shareholders
noor sheikh 100%
solar additions limited Estimated Valuation
Pomanda estimates the enterprise value of SOLAR ADDITIONS LIMITED at £87.5k based on a Turnover of £190.2k and 0.46x industry multiple (adjusted for size and gross margin).
solar additions limited Estimated Valuation
Pomanda estimates the enterprise value of SOLAR ADDITIONS LIMITED at £0 based on an EBITDA of £-8.2k and a 3.29x industry multiple (adjusted for size and gross margin).
solar additions limited Estimated Valuation
Pomanda estimates the enterprise value of SOLAR ADDITIONS LIMITED at £262k based on Net Assets of £98k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Solar Additions Limited Overview
Solar Additions Limited is a live company located in new malden, KT3 5QJ with a Companies House number of 10217601. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in June 2016, it's largest shareholder is noor sheikh with a 100% stake. Solar Additions Limited is a young, micro sized company, Pomanda has estimated its turnover at £190.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Solar Additions Limited Health Check
Pomanda's financial health check has awarded Solar Additions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
6 Weak
Size
annual sales of £190.2k, make it smaller than the average company (£299.1k)
- Solar Additions Limited
£299.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6.2%)
- Solar Additions Limited
6.2% - Industry AVG
Production
with a gross margin of 25.8%, this company has a higher cost of product (55.2%)
- Solar Additions Limited
55.2% - Industry AVG
Profitability
an operating margin of -4.3% make it less profitable than the average company (8.4%)
- Solar Additions Limited
8.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Solar Additions Limited
4 - Industry AVG
Pay Structure
on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)
- Solar Additions Limited
£41.7k - Industry AVG
Efficiency
resulting in sales per employee of £95.1k, this is equally as efficient (£109.7k)
- Solar Additions Limited
£109.7k - Industry AVG
Debtor Days
it gets paid by customers after 187 days, this is later than average (71 days)
- Solar Additions Limited
71 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Solar Additions Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Solar Additions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Solar Additions Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Solar Additions Limited
- - Industry AVG
SOLAR ADDITIONS LIMITED financials
Solar Additions Limited's latest turnover from June 2023 is estimated at £190.2 thousand and the company has net assets of £98 thousand. According to their latest financial statements, Solar Additions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 184 | 227 | 284 | 355 | 444 | 555 | 694 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 184 | 227 | 284 | 355 | 444 | 555 | 694 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 97,847 | 106,031 | 135,792 | 135,096 | 126,916 | 108,755 | 85,416 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 97,847 | 106,031 | 135,792 | 135,096 | 126,916 | 108,755 | 85,416 |
| total assets | 98,031 | 106,258 | 136,076 | 135,451 | 127,360 | 109,310 | 86,110 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 5,956 | 11,390 | 32,241 | 30,562 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 0 | 0 | 0 | 5,956 | 11,390 | 32,241 | 30,562 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 5,956 | 11,390 | 32,241 | 30,562 |
| net assets | 98,031 | 106,258 | 136,076 | 129,495 | 115,970 | 77,069 | 55,548 |
| total shareholders funds | 98,031 | 106,258 | 136,076 | 129,495 | 115,970 | 77,069 | 55,548 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | |||||||
| Amortisation | |||||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -8,184 | -29,761 | 696 | 8,180 | 18,161 | 23,339 | 85,416 |
| Creditors | 0 | 0 | -5,956 | -5,434 | -20,851 | 1,679 | 30,562 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
solar additions limited Credit Report and Business Information
Solar Additions Limited Competitor Analysis
Perform a competitor analysis for solar additions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in KT3 area or any other competitors across 12 key performance metrics.
solar additions limited Ownership
SOLAR ADDITIONS LIMITED group structure
Solar Additions Limited has no subsidiary companies.
Ultimate parent company
SOLAR ADDITIONS LIMITED
10217601
solar additions limited directors
Solar Additions Limited currently has 1 director, Noor Sheikh serving since Jun 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Noor Sheikh | England | 41 years | Jun 2016 | - | Director |
P&L
June 2023turnover
190.2k
0%
operating profit
-8.2k
0%
gross margin
25.9%
+3.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
98k
-0.08%
total assets
98k
-0.08%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
solar additions limited company details
company number
10217601
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
June 2016
age
8
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
June 2023
address
109 bodley road, new malden, KT3 5QJ
accountant
-
auditor
-
solar additions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to solar additions limited.
solar additions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
