lsa builders ltd
lsa builders ltd Company Information
Group Structure
View All
Industry
Development of building projects
Registered Address
unit 1 woodford avenue, ilford, IG2 6JX
Website
lsabuilders.co.uklsa builders ltd Estimated Valuation
Pomanda estimates the enterprise value of LSA BUILDERS LTD at £51.3k based on a Turnover of £102.5k and 0.5x industry multiple (adjusted for size and gross margin).
lsa builders ltd Estimated Valuation
Pomanda estimates the enterprise value of LSA BUILDERS LTD at £9.9k based on an EBITDA of £2.7k and a 3.63x industry multiple (adjusted for size and gross margin).
lsa builders ltd Estimated Valuation
Pomanda estimates the enterprise value of LSA BUILDERS LTD at £23.8k based on Net Assets of £17.3k and 1.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lsa Builders Ltd Overview
Lsa Builders Ltd is a live company located in ilford, IG2 6JX with a Companies House number of 10218517. It operates in the development of building projects sector, SIC Code 41100. Founded in June 2016, it's largest shareholder is mohammed magid with a 100% stake. Lsa Builders Ltd is a young, micro sized company, Pomanda has estimated its turnover at £102.5k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lsa Builders Ltd Health Check
Pomanda's financial health check has awarded Lsa Builders Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £102.5k, make it smaller than the average company (£2.2m)
- Lsa Builders Ltd
£2.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (3.1%)
- Lsa Builders Ltd
3.1% - Industry AVG
Production
with a gross margin of 26.4%, this company has a comparable cost of product (26.4%)
- Lsa Builders Ltd
26.4% - Industry AVG
Profitability
an operating margin of 2.7% make it less profitable than the average company (7.2%)
- Lsa Builders Ltd
7.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Lsa Builders Ltd
6 - Industry AVG
Pay Structure
on an average salary of £47k, the company has an equivalent pay structure (£47k)
- Lsa Builders Ltd
£47k - Industry AVG
Efficiency
resulting in sales per employee of £102.5k, this is less efficient (£280k)
- Lsa Builders Ltd
£280k - Industry AVG
Debtor Days
it gets paid by customers after 45 days, this is later than average (28 days)
- Lsa Builders Ltd
28 days - Industry AVG
Creditor Days
its suppliers are paid after 22 days, this is quicker than average (30 days)
- Lsa Builders Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lsa Builders Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 36 weeks, this is more cash available to meet short term requirements (13 weeks)
36 weeks - Lsa Builders Ltd
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.1%, this is a lower level of debt than the average (73.1%)
21.1% - Lsa Builders Ltd
73.1% - Industry AVG
LSA BUILDERS LTD financials
Lsa Builders Ltd's latest turnover from June 2023 is estimated at £102.5 thousand and the company has net assets of £17.3 thousand. According to their latest financial statements, we estimate that Lsa Builders Ltd has 1 employee and maintains cash reserves of £3.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|
| Turnover | 201,665 | |||||
| Other Income Or Grants | 0 | |||||
| Cost Of Sales | 179,878 | |||||
| Gross Profit | 21,787 | |||||
| Admin Expenses | 13,217 | |||||
| Operating Profit | 8,570 | |||||
| Interest Payable | 0 | |||||
| Interest Receivable | 0 | |||||
| Pre-Tax Profit | 8,570 | |||||
| Tax | 0 | |||||
| Profit After Tax | 8,570 | |||||
| Dividends Paid | 0 | |||||
| Retained Profit | 8,570 | |||||
| Employee Costs | ||||||
| Number Of Employees | 2 | |||||
| EBITDA* | 8,570 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 5,950 | 4,700 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5,950 | 4,700 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 12,680 | 13,950 | 10,673 | 10,673 | 1 | 1 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 3,270 | 1,900 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 15,950 | 15,850 | 10,673 | 10,673 | 1 | 1 |
| total assets | 21,900 | 20,550 | 10,673 | 10,673 | 1 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,624 | 5,413 | 2,028 | 2,028 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 4,624 | 5,413 | 2,028 | 2,028 | 0 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 4,624 | 5,413 | 2,028 | 2,028 | 0 | 0 |
| net assets | 17,276 | 15,137 | 8,645 | 8,645 | 1 | 1 |
| total shareholders funds | 17,276 | 15,137 | 8,645 | 8,645 | 1 | 1 |
| Jun 2023 | Jun 2022 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | 8,570 | |||||
| Depreciation | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -1,270 | 13,950 | 0 | 10,672 | 0 | 1 |
| Creditors | -789 | 5,413 | 0 | 2,028 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | 0 | |||||
| cash flow from financing | 6,567 | |||||
| cash and cash equivalents | ||||||
| cash | 1,370 | 1,900 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 1,370 | 1,900 | 0 | 0 | 0 | 0 |
lsa builders ltd Credit Report and Business Information
Lsa Builders Ltd Competitor Analysis
Perform a competitor analysis for lsa builders ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in IG2 area or any other competitors across 12 key performance metrics.
lsa builders ltd Ownership
LSA BUILDERS LTD group structure
Lsa Builders Ltd has no subsidiary companies.
Ultimate parent company
LSA BUILDERS LTD
10218517
lsa builders ltd directors
Lsa Builders Ltd currently has 1 director, Mr Mohammed Magid serving since Aug 2021.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mohammed Magid | England | 39 years | Aug 2021 | - | Director |
P&L
June 2023turnover
102.5k
-49%
operating profit
2.7k
0%
gross margin
26.4%
+143.88%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
17.3k
+0.14%
total assets
21.9k
+0.07%
cash
3.3k
+0.72%
net assets
Total assets minus all liabilities
lsa builders ltd company details
company number
10218517
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
June 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
unit 1 woodford avenue, ilford, IG2 6JX
Bank
-
Legal Advisor
-
lsa builders ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to lsa builders ltd. Currently there are 0 open charges and 1 have been satisfied in the past.
lsa builders ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LSA BUILDERS LTD. This can take several minutes, an email will notify you when this has completed.
lsa builders ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
