flashpop limited
flashpop limited Company Information
Company Number
10218621
Next Accounts
Feb 2025
Shareholders
flashpop group limited
Group Structure
View All
Industry
Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.
Registered Address
1 mountview court, 310 friern barnet lane, london, N20 0LD
Website
-flashpop limited Estimated Valuation
Pomanda estimates the enterprise value of FLASHPOP LIMITED at £99.7k based on a Turnover of £228.4k and 0.44x industry multiple (adjusted for size and gross margin).
flashpop limited Estimated Valuation
Pomanda estimates the enterprise value of FLASHPOP LIMITED at £34.7k based on an EBITDA of £12.7k and a 2.74x industry multiple (adjusted for size and gross margin).
flashpop limited Estimated Valuation
Pomanda estimates the enterprise value of FLASHPOP LIMITED at £37 based on Net Assets of £20 and 1.88x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Flashpop Limited Overview
Flashpop Limited is a dissolved company that was located in london, N20 0LD with a Companies House number of 10218621. It operated in the photographic activities not elsewhere classified sector, SIC Code 74209. Founded in June 2016, it's largest shareholder was flashpop group limited with a 100% stake. The last turnover for Flashpop Limited was estimated at £228.4k.
Upgrade for unlimited company reports & a free credit check
Flashpop Limited Health Check
Pomanda's financial health check has awarded Flashpop Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
6 Weak
Size
annual sales of £87.3k, make it smaller than the average company (£584.8k)
- Flashpop Limited
£584.8k - Industry AVG
Growth
3 year (CAGR) sales growth of -27%, show it is growing at a slower rate (-2.1%)
- Flashpop Limited
-2.1% - Industry AVG
Production
with a gross margin of 58.5%, this company has a comparable cost of product (58.5%)
- Flashpop Limited
58.5% - Industry AVG
Profitability
an operating margin of 14.7% make it more profitable than the average company (3.3%)
- Flashpop Limited
3.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (8)
2 - Flashpop Limited
8 - Industry AVG
Pay Structure
on an average salary of £40.4k, the company has an equivalent pay structure (£40.4k)
- Flashpop Limited
£40.4k - Industry AVG
Efficiency
resulting in sales per employee of £43.6k, this is less efficient (£73.9k)
- Flashpop Limited
£73.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Flashpop Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (41 days)
- Flashpop Limited
41 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Flashpop Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 42 weeks, this is average cash available to meet short term requirements (41 weeks)
42 weeks - Flashpop Limited
41 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.7%, this is a higher level of debt than the average (65.5%)
95.7% - Flashpop Limited
65.5% - Industry AVG
FLASHPOP LIMITED financials
Flashpop Limited's latest turnover from December 2021 is estimated at £228.4 thousand and the company has net assets of £20. According to their latest financial statements, Flashpop Limited has 2 employees and maintains cash reserves of £20 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2021 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2021 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 1,948 | 82 | 163 | 244 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 1,948 | 82 | 163 | 244 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 150,299 | 159,130 | 92,658 | 0 |
| Misc Debtors | 0 | 301 | 168 | 11,599 | 511 | 218 |
| Cash | 20 | 7,758 | 742 | 3,078 | 2,251 | 6,051 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 20 | 8,059 | 151,209 | 173,807 | 95,420 | 6,269 |
| total assets | 20 | 10,007 | 151,291 | 173,970 | 95,664 | 6,269 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 19 | 0 | 6,479 | 0 | 348 |
| Group/Directors Accounts | 0 | 8,910 | 161,147 | 178,844 | 92,392 | 2,246 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 652 | 112 | 0 | 6 | 726 |
| total current liabilities | 0 | 9,581 | 161,259 | 185,323 | 92,398 | 3,320 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 9,581 | 161,259 | 185,323 | 92,398 | 3,320 |
| net assets | 20 | 426 | -9,968 | -11,353 | 3,266 | 2,949 |
| total shareholders funds | 20 | 426 | -9,968 | -11,353 | 3,266 | 2,949 |
| Dec 2021 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 325 | 730 | 81 | 81 | 81 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -150,467 | -150,166 | -20,262 | 77,560 | 92,951 | 218 |
| Creditors | 0 | 19 | -6,479 | 6,479 | -348 | 348 |
| Accruals and Deferred Income | -112 | 540 | 112 | -6 | -720 | 726 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -161,147 | -152,237 | -17,697 | 86,452 | 90,146 | 2,246 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -722 | 7,016 | -2,336 | 827 | -3,800 | 6,051 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -722 | 7,016 | -2,336 | 827 | -3,800 | 6,051 |
flashpop limited Credit Report and Business Information
Flashpop Limited Competitor Analysis
Perform a competitor analysis for flashpop limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in N20 area or any other competitors across 12 key performance metrics.
flashpop limited Ownership
FLASHPOP LIMITED group structure
Flashpop Limited has no subsidiary companies.
flashpop limited directors
Flashpop Limited currently has 2 directors. The longest serving directors include Mr Jason Hetherington (Jun 2016) and Ms Rhiannon Llewelyn (Jun 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Jason Hetherington | England | 52 years | Jun 2016 | - | Director |
| Ms Rhiannon Llewelyn | England | 55 years | Jun 2016 | - | Director |
P&L
December 2021turnover
228.4k
+31%
operating profit
12.3k
0%
gross margin
55.5%
-4.96%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2021net assets
20
-1%
total assets
20
-1%
cash
20
-0.97%
net assets
Total assets minus all liabilities
flashpop limited company details
company number
10218621
Type
Private limited with Share Capital
industry
74209 - Other photographic activities (not including portrait and other specialist photography and film processing) n.e.c.
incorporation date
June 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2021
previous names
N/A
accountant
TEN FORWARD ACCOUNTING LTD
auditor
-
address
1 mountview court, 310 friern barnet lane, london, N20 0LD
Bank
-
Legal Advisor
-
flashpop limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to flashpop limited.
flashpop limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FLASHPOP LIMITED. This can take several minutes, an email will notify you when this has completed.
flashpop limited Companies House Filings - See Documents
| date | description | view/download |
|---|
