calder birkby trading limited

4.5

calder birkby trading limited Company Information

Share CALDER BIRKBY TRADING LIMITED
Dissolved 

Company Number

10220607

Website

-

Registered Address

griffins tavistock house south, tavistock square, london, WC1H 9LG

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Telephone

-

Next Accounts Due

September 2024

Group Structure

View All

Directors

Simon Calder8 Years

Shareholders

simon calder 100%

calder birkby trading limited Estimated Valuation

£297.8k

Pomanda estimates the enterprise value of CALDER BIRKBY TRADING LIMITED at £297.8k based on a Turnover of £196.6k and 1.51x industry multiple (adjusted for size and gross margin).

calder birkby trading limited Estimated Valuation

£25.4m

Pomanda estimates the enterprise value of CALDER BIRKBY TRADING LIMITED at £25.4m based on an EBITDA of £4.3m and a 5.98x industry multiple (adjusted for size and gross margin).

calder birkby trading limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of CALDER BIRKBY TRADING LIMITED at £3.1m based on Net Assets of £4.6m and 0.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Calder Birkby Trading Limited Overview

Calder Birkby Trading Limited is a dissolved company that was located in london, WC1H 9LG with a Companies House number of 10220607. It operated in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in June 2016, it's largest shareholder was simon calder with a 100% stake. The last turnover for Calder Birkby Trading Limited was estimated at £196.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Calder Birkby Trading Limited Health Check

Pomanda's financial health check has awarded Calder Birkby Trading Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £196.6k, make it smaller than the average company (£3.4m)

£196.6k - Calder Birkby Trading Limited

£3.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (5.4%)

2% - Calder Birkby Trading Limited

5.4% - Industry AVG

production

Production

with a gross margin of 63.2%, this company has a comparable cost of product (63.2%)

63.2% - Calder Birkby Trading Limited

63.2% - Industry AVG

profitability

Profitability

an operating margin of 2162.6% make it more profitable than the average company (9.2%)

2162.6% - Calder Birkby Trading Limited

9.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (13)

1 - Calder Birkby Trading Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £68.1k, the company has an equivalent pay structure (£68.1k)

£68.1k - Calder Birkby Trading Limited

£68.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196.6k, this is equally as efficient (£196.6k)

£196.6k - Calder Birkby Trading Limited

£196.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Calder Birkby Trading Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Calder Birkby Trading Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Calder Birkby Trading Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 197 weeks, this is more cash available to meet short term requirements (34 weeks)

197 weeks - Calder Birkby Trading Limited

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.3%, this is a lower level of debt than the average (56%)

18.3% - Calder Birkby Trading Limited

56% - Industry AVG

CALDER BIRKBY TRADING LIMITED financials

EXPORTms excel logo

Calder Birkby Trading Limited's latest turnover from June 2020 is estimated at £196.6 thousand and the company has net assets of £4.6 million. According to their latest financial statements, Calder Birkby Trading Limited has 1 employee and maintains cash reserves of £4 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2020Jun 2019Jun 2018Jun 2017
Turnover196,615156,015154,960186,660
Other Income Or Grants0000
Cost Of Sales72,37752,36652,17963,667
Gross Profit124,238103,649102,781122,993
Admin Expenses-4,127,756-824,204-262,702-44,828
Operating Profit4,251,994927,853365,483167,821
Interest Payable0000
Interest Receivable2,2442,52638824
Pre-Tax Profit4,254,238930,379365,872167,846
Tax-808,305-176,772-69,516-31,891
Profit After Tax3,445,933753,607296,356135,955
Dividends Paid0000
Retained Profit3,445,933753,607296,356135,955
Employee Costs68,13268,10667,13664,354
Number Of Employees1111
EBITDA*4,254,002929,206365,483167,983

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets3,4042,7943,148486
Intangible Assets0000
Investments & Other0000
Debtors (Due After 1 year)0000
Total Fixed Assets3,4042,7943,148486
Stock & work in progress0000
Trade Debtors0000
Group Debtors0000
Misc Debtors1,716,293953,042421,388202,565
Cash3,950,411537,722135,81819,531
misc current assets0000
total current assets5,666,7041,490,764557,206222,096
total assets5,670,1081,493,558560,354222,582
Bank overdraft0000
Bank loan0000
Trade Creditors 072710
Group/Directors Accounts0000
other short term finances0000
hp & lease commitments0000
other current liabilities1,038,256307,567127,97186,626
total current liabilities1,038,256307,639128,04286,626
loans0000
hp & lease commitments0000
Accruals and Deferred Income0000
other liabilities0000
provisions0000
total long term liabilities0000
total liabilities1,038,256307,639128,04286,626
net assets4,631,8521,185,919432,312135,956
total shareholders funds4,631,8521,185,919432,312135,956
Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit4,251,994927,853365,483167,821
Depreciation2,0081,3530162
Amortisation0000
Tax-808,305-176,772-69,516-31,891
Stock0000
Debtors763,251531,654218,823202,565
Creditors-721710
Accruals and Deferred Income730,689179,59641,34586,626
Deferred Taxes & Provisions0000
Cash flow from operations3,413,063400,377118,56020,153
Investing Activities
capital expenditure-2,618-999-2,662-648
Change in Investments0000
cash flow from investments-2,618-999-2,662-648
Financing Activities
Bank loans0000
Group/Directors Accounts0000
Other Short Term Loans 0000
Long term loans0000
Hire Purchase and Lease Commitments0000
other long term liabilities0000
share issue0001
interest2,2442,52638824
cash flow from financing2,2442,52638825
cash and cash equivalents
cash3,412,689401,904116,28719,531
overdraft0000
change in cash3,412,689401,904116,28719,531

calder birkby trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for calder birkby trading limited. Get real-time insights into calder birkby trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Calder Birkby Trading Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for calder birkby trading limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in WC1H area or any other competitors across 12 key performance metrics.

calder birkby trading limited Ownership

CALDER BIRKBY TRADING LIMITED group structure

Calder Birkby Trading Limited has no subsidiary companies.

Ultimate parent company

CALDER BIRKBY TRADING LIMITED

10220607

CALDER BIRKBY TRADING LIMITED Shareholders

simon calder 100%

calder birkby trading limited directors

Calder Birkby Trading Limited currently has 1 director, Mr Simon Calder serving since Jun 2016.

officercountryagestartendrole
Mr Simon Calder36 years Jun 2016- Director

P&L

June 2020

turnover

196.6k

+26%

operating profit

4.3m

0%

gross margin

63.2%

-4.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2020

net assets

4.6m

+2.91%

total assets

5.7m

+2.8%

cash

4m

+6.35%

net assets

Total assets minus all liabilities

calder birkby trading limited company details

company number

10220607

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

June 2016

age

8

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

June 2020

address

griffins tavistock house south, tavistock square, london, WC1H 9LG

accountant

-

auditor

-

calder birkby trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to calder birkby trading limited.

charges

calder birkby trading limited Companies House Filings - See Documents

datedescriptionview/download