l.packer builders limited
l.packer builders limited Company Information
Company Number
10220796
Website
-Registered Address
warwick business centre, hawkes drive, warwick, warwickshire, CV34 6LX
Industry
Other building completion and finishing
Telephone
-
Next Accounts Due
March 2025
Group Structure
View All
Directors
Leslie Packer8 Years
Shareholders
leslie packer 100%
l.packer builders limited Estimated Valuation
Pomanda estimates the enterprise value of L.PACKER BUILDERS LIMITED at £32.3k based on a Turnover of £89.5k and 0.36x industry multiple (adjusted for size and gross margin).
l.packer builders limited Estimated Valuation
Pomanda estimates the enterprise value of L.PACKER BUILDERS LIMITED at £13.2k based on an EBITDA of £3.4k and a 3.85x industry multiple (adjusted for size and gross margin).
l.packer builders limited Estimated Valuation
Pomanda estimates the enterprise value of L.PACKER BUILDERS LIMITED at £0 based on Net Assets of £-11.1k and 2.08x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
L.packer Builders Limited Overview
L.packer Builders Limited is a live company located in warwick, CV34 6LX with a Companies House number of 10220796. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in June 2016, it's largest shareholder is leslie packer with a 100% stake. L.packer Builders Limited is a young, micro sized company, Pomanda has estimated its turnover at £89.5k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
L.packer Builders Limited Health Check
Pomanda's financial health check has awarded L.Packer Builders Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
7 Weak
Size
annual sales of £89.5k, make it smaller than the average company (£319.4k)
- L.packer Builders Limited
£319.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.8%)
- L.packer Builders Limited
7.8% - Industry AVG
Production
with a gross margin of 25.5%, this company has a comparable cost of product (25.5%)
- L.packer Builders Limited
25.5% - Industry AVG
Profitability
an operating margin of 3.8% make it less profitable than the average company (7.2%)
- L.packer Builders Limited
7.2% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - L.packer Builders Limited
3 - Industry AVG
Pay Structure
on an average salary of £34.7k, the company has an equivalent pay structure (£34.7k)
- L.packer Builders Limited
£34.7k - Industry AVG
Efficiency
resulting in sales per employee of £44.8k, this is less efficient (£131.3k)
- L.packer Builders Limited
£131.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- L.packer Builders Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (31 days)
- L.packer Builders Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- L.packer Builders Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 23 weeks, this is average cash available to meet short term requirements (23 weeks)
23 weeks - L.packer Builders Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 224%, this is a higher level of debt than the average (75.2%)
224% - L.packer Builders Limited
75.2% - Industry AVG
L.PACKER BUILDERS LIMITED financials
L.Packer Builders Limited's latest turnover from June 2023 is estimated at £89.5 thousand and the company has net assets of -£11.1 thousand. According to their latest financial statements, L.Packer Builders Limited has 2 employees and maintains cash reserves of £8.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | 2 | |||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 1 | 1 | 4,470 | 8,940 | 13,410 | 1,500 | 2,250 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1 | 1 | 4,470 | 8,940 | 13,410 | 1,500 | 2,250 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 8,927 | 1,713 | 1,121 | 1,470 | 9 | 1,600 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 8,927 | 1,713 | 1,121 | 1,470 | 9 | 1,600 | 0 |
| total assets | 8,928 | 1,714 | 5,591 | 10,410 | 13,419 | 3,100 | 2,250 |
| Bank overdraft | 0 | 0 | 1,825 | 3,650 | 7,300 | 0 | 174 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 500 | 499 | 499 | 499 | 500 | 500 | 500 |
| Group/Directors Accounts | 18,845 | 12,253 | 21,328 | 19,985 | 17,125 | 13,742 | 13,742 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 649 | 2,793 | 1,228 | 3,628 | 0 | 0 | 171 |
| total current liabilities | 19,994 | 15,545 | 24,880 | 27,762 | 24,925 | 14,242 | 14,587 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 19,994 | 15,545 | 24,880 | 27,762 | 24,925 | 14,242 | 14,587 |
| net assets | -11,066 | -13,831 | -19,289 | -17,352 | -11,506 | -11,142 | -12,337 |
| total shareholders funds | -11,066 | -13,831 | -19,289 | -17,352 | -11,506 | -11,142 | -12,337 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 4,469 | 4,470 | 4,470 | 4,470 | 750 | 750 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Creditors | 1 | 0 | 0 | -1 | 0 | 0 | 500 |
| Accruals and Deferred Income | -2,144 | 1,565 | -2,400 | 3,628 | 0 | -171 | 171 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 6,592 | -9,075 | 1,343 | 2,860 | 3,383 | 0 | 13,742 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 7,214 | 592 | -349 | 1,461 | -1,591 | 1,600 | 0 |
| overdraft | 0 | -1,825 | -1,825 | -3,650 | 7,300 | -174 | 174 |
| change in cash | 7,214 | 2,417 | 1,476 | 5,111 | -8,891 | 1,774 | -174 |
l.packer builders limited Credit Report and Business Information
L.packer Builders Limited Competitor Analysis
Perform a competitor analysis for l.packer builders limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in CV34 area or any other competitors across 12 key performance metrics.
l.packer builders limited Ownership
L.PACKER BUILDERS LIMITED group structure
L.Packer Builders Limited has no subsidiary companies.
Ultimate parent company
L.PACKER BUILDERS LIMITED
10220796
l.packer builders limited directors
L.Packer Builders Limited currently has 1 director, Mr Leslie Packer serving since Jun 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Leslie Packer | United Kingdom | 70 years | Jun 2016 | - | Director |
P&L
June 2023turnover
89.5k
+4%
operating profit
3.4k
0%
gross margin
25.5%
+5.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
-11.1k
-0.2%
total assets
8.9k
+4.21%
cash
8.9k
+4.21%
net assets
Total assets minus all liabilities
l.packer builders limited company details
company number
10220796
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
incorporation date
June 2016
age
8
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
June 2023
address
warwick business centre, hawkes drive, warwick, warwickshire, CV34 6LX
accountant
BUSINESS ACCOUNTING SERVICES
auditor
-
l.packer builders limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to l.packer builders limited.
l.packer builders limited Companies House Filings - See Documents
| date | description | view/download |
|---|
