sarah's hair limited

Live YoungMicroHealthy

sarah's hair limited Company Information

Share SARAH'S HAIR LIMITED

Company Number

10220882

Shareholders

sarah midgley-smith

Group Structure

View All

Industry

Hairdressing and other beauty treatment

 

Registered Address

18 st. julians close, shoreham-by-sea, west sussex, BN43 6LF

sarah's hair limited Estimated Valuation

£23.4k

Pomanda estimates the enterprise value of SARAH'S HAIR LIMITED at £23.4k based on a Turnover of £30.7k and 0.76x industry multiple (adjusted for size and gross margin).

sarah's hair limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SARAH'S HAIR LIMITED at £0 based on an EBITDA of £-2.2k and a 4.91x industry multiple (adjusted for size and gross margin).

sarah's hair limited Estimated Valuation

£1.6k

Pomanda estimates the enterprise value of SARAH'S HAIR LIMITED at £1.6k based on Net Assets of £342 and 4.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sarah's Hair Limited Overview

Sarah's Hair Limited is a live company located in west sussex, BN43 6LF with a Companies House number of 10220882. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in June 2016, it's largest shareholder is sarah midgley-smith with a 100% stake. Sarah's Hair Limited is a young, micro sized company, Pomanda has estimated its turnover at £30.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sarah's Hair Limited Health Check

Pomanda's financial health check has awarded Sarah'S Hair Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £30.7k, make it smaller than the average company (£95.6k)

£30.7k - Sarah's Hair Limited

£95.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a similar rate (16%)

13% - Sarah's Hair Limited

16% - Industry AVG

production

Production

with a gross margin of 79.3%, this company has a comparable cost of product (79.3%)

79.3% - Sarah's Hair Limited

79.3% - Industry AVG

profitability

Profitability

an operating margin of -7.2% make it less profitable than the average company (6.2%)

-7.2% - Sarah's Hair Limited

6.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Sarah's Hair Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.3k, the company has an equivalent pay structure (£14.3k)

£14.3k - Sarah's Hair Limited

£14.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £30.7k, this is less efficient (£39.5k)

£30.7k - Sarah's Hair Limited

£39.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sarah's Hair Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 50 days, this is quicker than average (97 days)

50 days - Sarah's Hair Limited

97 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sarah's Hair Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 60 weeks, this is more cash available to meet short term requirements (21 weeks)

60 weeks - Sarah's Hair Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.6%, this is a similar level of debt than the average (90.1%)

86.6% - Sarah's Hair Limited

90.1% - Industry AVG

SARAH'S HAIR LIMITED financials

EXPORTms excel logo

Sarah'S Hair Limited's latest turnover from March 2024 is estimated at £30.7 thousand and the company has net assets of £342. According to their latest financial statements, Sarah'S Hair Limited has 1 employee and maintains cash reserves of £2.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Turnover30,66926,70722,76821,02524,75822,7881,42924,869
Other Income Or Grants
Cost Of Sales6,3606,7716,5585,1674,5973,9582895,372
Gross Profit24,31019,93516,21015,85820,16118,8301,14019,496
Admin Expenses26,53422,20813,85618,20720,77313,64142119,174
Operating Profit-2,224-2,2732,354-2,349-6125,189719322
Interest Payable
Interest Receivable23533048711845916
Pre-Tax Profit-1,989-1,9432,402-2,342-6015,273778338
Tax-456-1,002-148-67
Profit After Tax-1,989-1,9431,946-2,342-6014,271630270
Dividends Paid
Retained Profit-1,989-1,9431,946-2,342-6014,271630270
Employee Costs14,26214,67913,63912,51713,00612,90813,64615,433
Number Of Employees11111111
EBITDA*-2,224-2,1132,514-2,189-4525,189719322

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Tangible Assets160320480640
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets160320480640
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors591
Cash2,5426,3969,1413,6879,71011,42511,01812,642100
misc current assets
total current assets2,5426,3969,1414,2789,71011,42511,01812,642100
total assets2,5426,3969,3014,59810,19012,06511,01812,642100
Bank overdraft
Bank loan
Trade Creditors 8768227627441,320720720720
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,3243,2434,2651,5264,2006,0749,29811,552
total current liabilities2,2004,0655,0272,2705,5206,79410,01812,272
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities2,2004,0655,0272,2705,5206,79410,01812,272
net assets3422,3314,2742,3284,6705,2711,000370100
total shareholders funds3422,3314,2742,3284,6705,2711,000370100
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016
Operating Activities
Operating Profit-2,224-2,2732,354-2,349-6125,189719322
Depreciation160160160160
Amortisation
Tax-456-1,002-148-67
Stock
Debtors-591591
Creditors546018-576600720
Accruals and Deferred Income-1,919-1,0222,739-2,674-1,874-3,224-2,25411,552
Deferred Taxes & Provisions
Cash flow from operations-4,089-3,0755,406-6,030-1,726963-1,68312,527
Investing Activities
capital expenditure-640
Change in Investments
cash flow from investments-640
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest23533048711845916
cash flow from financing23533048711845916100
cash and cash equivalents
cash-3,854-2,7455,454-6,023-1,715407-1,62412,542100
overdraft
change in cash-3,854-2,7455,454-6,023-1,715407-1,62412,542100

sarah's hair limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sarah's hair limited. Get real-time insights into sarah's hair limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sarah's Hair Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sarah's hair limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in BN43 area or any other competitors across 12 key performance metrics.

sarah's hair limited Ownership

SARAH'S HAIR LIMITED group structure

Sarah'S Hair Limited has no subsidiary companies.

Ultimate parent company

SARAH'S HAIR LIMITED

10220882

SARAH'S HAIR LIMITED Shareholders

sarah midgley-smith 100%

sarah's hair limited directors

Sarah'S Hair Limited currently has 1 director, Mrs Sarah Midgley-Smith serving since Jun 2016.

officercountryagestartendrole
Mrs Sarah Midgley-SmithUnited Kingdom54 years Jun 2016- Director

P&L

March 2024

turnover

30.7k

+15%

operating profit

-2.2k

0%

gross margin

79.3%

+6.19%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

342

-0.85%

total assets

2.5k

-0.6%

cash

2.5k

-0.6%

net assets

Total assets minus all liabilities

sarah's hair limited company details

company number

10220882

Type

Private limited with Share Capital

industry

96020 - Hairdressing and other beauty treatment

incorporation date

June 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

18 st. julians close, shoreham-by-sea, west sussex, BN43 6LF

Bank

-

Legal Advisor

-

sarah's hair limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sarah's hair limited.

sarah's hair limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SARAH'S HAIR LIMITED. This can take several minutes, an email will notify you when this has completed.

sarah's hair limited Companies House Filings - See Documents

datedescriptionview/download