jarrow site (newcastle) ltd

Live YoungSmallRapid

jarrow site (newcastle) ltd Company Information

Share JARROW SITE (NEWCASTLE) LTD

Company Number

10223757

Shareholders

zakir vali issa

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

1 evolution park, haslingden road, blackburn, lancashire, BB1 2FD

Website

-

jarrow site (newcastle) ltd Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of JARROW SITE (NEWCASTLE) LTD at £1.8m based on a Turnover of £748.9k and 2.46x industry multiple (adjusted for size and gross margin).

jarrow site (newcastle) ltd Estimated Valuation

£137.2k

Pomanda estimates the enterprise value of JARROW SITE (NEWCASTLE) LTD at £137.2k based on an EBITDA of £28.6k and a 4.8x industry multiple (adjusted for size and gross margin).

jarrow site (newcastle) ltd Estimated Valuation

£342.9k

Pomanda estimates the enterprise value of JARROW SITE (NEWCASTLE) LTD at £342.9k based on Net Assets of £196.4k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jarrow Site (newcastle) Ltd Overview

Jarrow Site (newcastle) Ltd is a live company located in blackburn, BB1 2FD with a Companies House number of 10223757. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2016, it's largest shareholder is zakir vali issa with a 100% stake. Jarrow Site (newcastle) Ltd is a young, small sized company, Pomanda has estimated its turnover at £748.9k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jarrow Site (newcastle) Ltd Health Check

Pomanda's financial health check has awarded Jarrow Site (Newcastle) Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £748.9k, make it smaller than the average company (£947.1k)

£748.9k - Jarrow Site (newcastle) Ltd

£947.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 65%, show it is growing at a faster rate (5.5%)

65% - Jarrow Site (newcastle) Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 31.3%, this company has a higher cost of product (72.8%)

31.3% - Jarrow Site (newcastle) Ltd

72.8% - Industry AVG

profitability

Profitability

an operating margin of 3.8% make it less profitable than the average company (29.1%)

3.8% - Jarrow Site (newcastle) Ltd

29.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Jarrow Site (newcastle) Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)

£33.5k - Jarrow Site (newcastle) Ltd

£33.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £374.5k, this is more efficient (£191.9k)

£374.5k - Jarrow Site (newcastle) Ltd

£191.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (31 days)

86 days - Jarrow Site (newcastle) Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 128 days, this is slower than average (37 days)

128 days - Jarrow Site (newcastle) Ltd

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jarrow Site (newcastle) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Jarrow Site (newcastle) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.9%, this is a similar level of debt than the average (69.5%)

68.9% - Jarrow Site (newcastle) Ltd

69.5% - Industry AVG

JARROW SITE (NEWCASTLE) LTD financials

EXPORTms excel logo

Jarrow Site (Newcastle) Ltd's latest turnover from May 2024 is estimated at £748.9 thousand and the company has net assets of £196.4 thousand. According to their latest financial statements, we estimate that Jarrow Site (Newcastle) Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Turnover748,935210,758102,619165,63157,133109,50276,12327,671
Other Income Or Grants
Cost Of Sales514,640147,99873,304119,69640,23077,66252,69118,693
Gross Profit234,29562,76029,31445,93616,90331,84023,4328,978
Admin Expenses205,70733,08316,90716,4305,15131,088-5,184-96,078
Operating Profit28,58829,67712,40729,50611,75275228,616105,056
Interest Payable
Interest Receivable3429280132
Pre-Tax Profit28,58829,67712,40729,51011,75678028,896105,188
Tax-7,147-7,419-2,357-5,607-2,234-148-5,490-19,986
Profit After Tax21,44122,25810,05023,9039,52263223,40685,202
Dividends Paid
Retained Profit21,44122,25810,05023,9039,52263223,40685,202
Employee Costs66,92931,04730,34827,50284,18682,88679,65625,705
Number Of Employees21113331
EBITDA*28,58829,67712,40729,50611,75275228,616105,056

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Tangible Assets453,514454,009450,712450,712
Intangible Assets
Investments & Other100100100450,712450,712450,712318,838
Debtors (Due After 1 year)
Total Fixed Assets453,614454,109450,712450,812450,712450,712450,712318,838
Stock & work in progress
Trade Debtors176,97133,7132,55219,8591,6793,7313,700
Group Debtors
Misc Debtors16,30634,90832,42310,526
Cash6,8041,2646,352105,629
misc current assets
total current assets176,97133,7132,55219,85924,78936,17242,506119,855
total assets630,585487,822453,264470,671475,501486,884493,218438,693
Bank overdraft
Bank loan
Trade Creditors 181,839312,849300,549328,0061,2497405,186
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities355,390376,804384,510348,205
total current liabilities181,839312,849300,549328,006356,639377,544384,510353,391
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities252,332
provisions
total long term liabilities252,332
total liabilities434,171312,849300,549328,006356,639377,544384,510353,391
net assets196,414174,973152,715142,665118,862109,340108,70885,302
total shareholders funds196,414174,973152,715142,665118,862109,340108,70885,302
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017
Operating Activities
Operating Profit28,58829,67712,40729,50611,75275228,616105,056
Depreciation
Amortisation
Tax-7,147-7,419-2,357-5,607-2,234-148-5,490-19,986
Stock
Debtors143,25831,161-17,3071,874-16,923-1,24621,92814,226
Creditors-131,01012,300-27,457326,757509740-5,1865,186
Accruals and Deferred Income-355,390-21,414-7,70636,305348,205
Deferred Taxes & Provisions
Cash flow from operations-252,8273,397-100-6,6085,536-5,11632,317424,235
Investing Activities
capital expenditure495-3,297-450,712
Change in Investments100-100-450,612131,874318,838
cash flow from investments495-3,397100-100-131,874-318,838
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities252,332
share issue-100100
interest3429280132
cash flow from financing252,332-97429280232
cash and cash equivalents
cash-6,8045,540-5,088-99,277105,629
overdraft
change in cash-6,8045,540-5,088-99,277105,629

jarrow site (newcastle) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jarrow site (newcastle) ltd. Get real-time insights into jarrow site (newcastle) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jarrow Site (newcastle) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jarrow site (newcastle) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in BB1 area or any other competitors across 12 key performance metrics.

jarrow site (newcastle) ltd Ownership

JARROW SITE (NEWCASTLE) LTD group structure

Jarrow Site (Newcastle) Ltd has no subsidiary companies.

Ultimate parent company

JARROW SITE (NEWCASTLE) LTD

10223757

JARROW SITE (NEWCASTLE) LTD Shareholders

zakir vali issa 100%

jarrow site (newcastle) ltd directors

Jarrow Site (Newcastle) Ltd currently has 2 directors. The longest serving directors include Mr Zakir Issa (Jun 2016) and Mr Aarif Patel (Jun 2018).

officercountryagestartendrole
Mr Zakir Issa55 years Jun 2016- Director
Mr Aarif PatelUnited Kingdom48 years Jun 2018- Director

P&L

May 2024

turnover

748.9k

+255%

operating profit

28.6k

0%

gross margin

31.3%

+5.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

196.4k

+0.12%

total assets

630.6k

+0.29%

cash

0

0%

net assets

Total assets minus all liabilities

jarrow site (newcastle) ltd company details

company number

10223757

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

1 evolution park, haslingden road, blackburn, lancashire, BB1 2FD

Bank

-

Legal Advisor

-

jarrow site (newcastle) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to jarrow site (newcastle) ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

jarrow site (newcastle) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JARROW SITE (NEWCASTLE) LTD. This can take several minutes, an email will notify you when this has completed.

jarrow site (newcastle) ltd Companies House Filings - See Documents

datedescriptionview/download