velfrey wines ltd

Live YoungSmallRapid

velfrey wines ltd Company Information

Share VELFREY WINES LTD

Company Number

10226071

Directors

Fiona Mounsey

Ryan Mounsey

View All

Shareholders

pentlands publishing ltd

Group Structure

View All

Industry

Growing of grapes

 

Registered Address

plas y coed velfrey road, whitland, SA34 0RA

velfrey wines ltd Estimated Valuation

£777.5k

Pomanda estimates the enterprise value of VELFREY WINES LTD at £777.5k based on a Turnover of £583.4k and 1.33x industry multiple (adjusted for size and gross margin).

velfrey wines ltd Estimated Valuation

£520.5k

Pomanda estimates the enterprise value of VELFREY WINES LTD at £520.5k based on an EBITDA of £82.3k and a 6.33x industry multiple (adjusted for size and gross margin).

velfrey wines ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of VELFREY WINES LTD at £0 based on Net Assets of £-55.8k and 1.69x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Velfrey Wines Ltd Overview

Velfrey Wines Ltd is a live company located in whitland, SA34 0RA with a Companies House number of 10226071. It operates in the growing of grapes sector, SIC Code 01210. Founded in June 2016, it's largest shareholder is pentlands publishing ltd with a 100% stake. Velfrey Wines Ltd is a young, small sized company, Pomanda has estimated its turnover at £583.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Velfrey Wines Ltd Health Check

Pomanda's financial health check has awarded Velfrey Wines Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £583.4k, make it smaller than the average company (£7.5m)

£583.4k - Velfrey Wines Ltd

£7.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 83%, show it is growing at a faster rate (-5.6%)

83% - Velfrey Wines Ltd

-5.6% - Industry AVG

production

Production

with a gross margin of 63.4%, this company has a comparable cost of product (63.4%)

63.4% - Velfrey Wines Ltd

63.4% - Industry AVG

profitability

Profitability

an operating margin of 14.1% make it more profitable than the average company (0%)

14.1% - Velfrey Wines Ltd

0% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (95)

4 - Velfrey Wines Ltd

95 - Industry AVG

paystructure

Pay Structure

on an average salary of £13.9k, the company has an equivalent pay structure (£13.9k)

£13.9k - Velfrey Wines Ltd

£13.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £145.8k, this is less efficient (£1.6m)

£145.8k - Velfrey Wines Ltd

£1.6m - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 2 days, this is earlier than average (16 days)

2 days - Velfrey Wines Ltd

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 47 days, this is close to average (51 days)

47 days - Velfrey Wines Ltd

51 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 17 days, this is less than average (315 days)

17 days - Velfrey Wines Ltd

315 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 67 weeks, this is more cash available to meet short term requirements (46 weeks)

67 weeks - Velfrey Wines Ltd

46 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 135.7%, this is a higher level of debt than the average (81.8%)

135.7% - Velfrey Wines Ltd

81.8% - Industry AVG

VELFREY WINES LTD financials

EXPORTms excel logo

Velfrey Wines Ltd's latest turnover from November 2023 is estimated at £583.4 thousand and the company has net assets of -£55.8 thousand. According to their latest financial statements, Velfrey Wines Ltd has 4 employees and maintains cash reserves of £35.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Turnover583,387713,68096,72395,18878,73630,70153,58132,002
Other Income Or Grants
Cost Of Sales213,460317,79957,85443,86163,61724,01442,77325,484
Gross Profit369,927395,88138,86951,32715,1196,68710,8086,519
Admin Expenses287,657420,50647,25456,18032,90919,89841,42825,510
Operating Profit82,270-24,625-8,385-4,853-17,790-13,211-30,620-18,991
Interest Payable
Interest Receivable9911135522562
Pre-Tax Profit83,261-24,512-8,380-4,848-17,768-13,206-30,614-18,989
Tax-20,815
Profit After Tax62,446-24,512-8,380-4,848-17,768-13,206-30,614-18,989
Dividends Paid
Retained Profit62,446-24,512-8,380-4,848-17,768-13,206-30,614-18,989
Employee Costs55,80065,51756,33146,27896,00291,48879,92318,045
Number Of Employees44444441
EBITDA*82,270-20,258-4,25592-13,912-9,485-27,470-17,776

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Tangible Assets105,920109,300108,639109,11097,42614,90512,59911,529
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets105,920109,300108,639109,11097,42614,90512,59911,529
Stock & work in progress10,000
Trade Debtors4,4345,1233,8974,5221,586542
Group Debtors
Misc Debtors9346,856
Cash35,7721,9915,5194,9215,2456485681,769
misc current assets
total current assets50,2067,1149,4169,4436,8311,1901,5028,625
total assets156,126116,414118,055118,553104,25716,09514,10120,154
Bank overdraft
Bank loan
Trade Creditors 27,63127,88523,66411,23310,8495005002,439
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities27,63127,88523,66411,23310,8495005002,439
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities184,266206,746188,096192,645173,88578,30463,10436,604
provisions
total long term liabilities184,266206,746188,096192,645173,88578,30463,10436,604
total liabilities211,897234,631211,760203,878184,73478,80463,60439,043
net assets-55,771-118,217-93,705-85,325-80,477-62,709-49,503-18,889
total shareholders funds-55,771-118,217-93,705-85,325-80,477-62,709-49,503-18,889
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017Nov 2016
Operating Activities
Operating Profit82,270-24,625-8,385-4,853-17,790-13,211-30,620-18,991
Depreciation4,3674,1304,9453,8783,7263,1501,215
Amortisation
Tax-20,815
Stock10,000
Debtors-6891,226-6252,9361,044-392-5,9226,856
Creditors-2544,22112,43138410,349-1,9392,439
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations51,890-17,2638,801-2,460-4,607-9,093-23,487-22,193
Investing Activities
capital expenditure3,380-5,028-3,659-16,629-86,399-6,032-4,220-12,744
Change in Investments
cash flow from investments3,380-5,028-3,659-16,629-86,399-6,032-4,220-12,744
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-22,48018,650-4,54918,76095,58115,20026,50036,604
share issue100
interest9911135522562
cash flow from financing-21,48918,763-4,54418,76595,60315,20526,50636,706
cash and cash equivalents
cash33,781-3,528598-3244,59780-1,2011,769
overdraft
change in cash33,781-3,528598-3244,59780-1,2011,769

velfrey wines ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for velfrey wines ltd. Get real-time insights into velfrey wines ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Velfrey Wines Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for velfrey wines ltd by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other small companies, companies in SA34 area or any other competitors across 12 key performance metrics.

velfrey wines ltd Ownership

VELFREY WINES LTD group structure

Velfrey Wines Ltd has no subsidiary companies.

Ultimate parent company

VELFREY WINES LTD

10226071

VELFREY WINES LTD Shareholders

pentlands publishing ltd 100%

velfrey wines ltd directors

Velfrey Wines Ltd currently has 4 directors. The longest serving directors include Ms Fiona Mounsey (Jun 2016) and Mr Ryan Mounsey (Jun 2016).

officercountryagestartendrole
Ms Fiona MounseyWales59 years Jun 2016- Director
Mr Ryan MounseyEngland33 years Jun 2016- Director
Mr Andrew MounseyWales61 years Jun 2016- Director
Mr Craig MounseyWales31 years Nov 2016- Director

P&L

November 2023

turnover

583.4k

-18%

operating profit

82.3k

0%

gross margin

63.5%

+14.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-55.8k

-0.53%

total assets

156.1k

+0.34%

cash

35.8k

+16.97%

net assets

Total assets minus all liabilities

velfrey wines ltd company details

company number

10226071

Type

Private limited with Share Capital

industry

01210 - Growing of grapes

incorporation date

June 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

EJ BUSINESS CONSULTANTS LIMITED

auditor

-

address

plas y coed velfrey road, whitland, SA34 0RA

Bank

-

Legal Advisor

-

velfrey wines ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to velfrey wines ltd.

velfrey wines ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VELFREY WINES LTD. This can take several minutes, an email will notify you when this has completed.

velfrey wines ltd Companies House Filings - See Documents

datedescriptionview/download