tactifil limited

Live YoungSmallHigh

tactifil limited Company Information

Share TACTIFIL LIMITED

Company Number

10228895

Shareholders

richard pike

samuel woodgate

View All

Group Structure

View All

Industry

Agents involved in the sale of fuels, ores, metals and industrial chemicals

 

Registered Address

office 35 rotary parkway, wansbeck workspace, ashington, NE63 8QZ

tactifil limited Estimated Valuation

£162k

Pomanda estimates the enterprise value of TACTIFIL LIMITED at £162k based on a Turnover of £812.4k and 0.2x industry multiple (adjusted for size and gross margin).

tactifil limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TACTIFIL LIMITED at £0 based on an EBITDA of £-172.9k and a 1.87x industry multiple (adjusted for size and gross margin).

tactifil limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TACTIFIL LIMITED at £0 based on Net Assets of £-249.9k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tactifil Limited Overview

Tactifil Limited is a live company located in ashington, NE63 8QZ with a Companies House number of 10228895. It operates in the agents involved in the sale of fuels, ores, metals and industrial chemicals sector, SIC Code 46120. Founded in June 2016, it's largest shareholder is richard pike with a 33.3% stake. Tactifil Limited is a young, small sized company, Pomanda has estimated its turnover at £812.4k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tactifil Limited Health Check

Pomanda's financial health check has awarded Tactifil Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £812.4k, make it smaller than the average company (£31.5m)

£812.4k - Tactifil Limited

£31.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (12.5%)

16% - Tactifil Limited

12.5% - Industry AVG

production

Production

with a gross margin of 4.1%, this company has a higher cost of product (12.2%)

4.1% - Tactifil Limited

12.2% - Industry AVG

profitability

Profitability

an operating margin of -21.3% make it less profitable than the average company (3.4%)

-21.3% - Tactifil Limited

3.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (23)

4 - Tactifil Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.9k, the company has an equivalent pay structure (£54.9k)

£54.9k - Tactifil Limited

£54.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £203.1k, this is less efficient (£1.3m)

£203.1k - Tactifil Limited

£1.3m - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is near the average (31 days)

32 days - Tactifil Limited

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is slower than average (25 days)

43 days - Tactifil Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tactifil Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tactifil Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 202.4%, this is a higher level of debt than the average (58%)

202.4% - Tactifil Limited

58% - Industry AVG

TACTIFIL LIMITED financials

EXPORTms excel logo

Tactifil Limited's latest turnover from June 2023 is estimated at £812.4 thousand and the company has net assets of -£249.9 thousand. According to their latest financial statements, Tactifil Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover812,383453,562536,596514,718222,55972,192220,040
Other Income Or Grants
Cost Of Sales779,404435,218508,125490,967213,33768,987208,438
Gross Profit32,97818,34428,47123,7519,2223,20511,603
Admin Expenses205,833-61,616119,42136,043-18,88965,56610,297
Operating Profit-172,85579,960-90,950-12,29228,111-62,3611,306
Interest Payable
Interest Receivable
Pre-Tax Profit-172,85579,960-90,950-12,29228,111-62,3611,306
Tax-15,192-5,341-248
Profit After Tax-172,85564,768-90,950-12,29222,770-62,3611,058
Dividends Paid
Retained Profit-172,85564,768-90,950-12,29222,770-62,3611,058
Employee Costs219,567107,63151,56247,63792,35742,75743,151
Number Of Employees4211211
EBITDA*-172,85579,960-90,950-12,29228,111-62,3611,306

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets172,26284,02779,081101,64973,82346,83747,324
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets172,26284,02779,081101,64973,82346,83747,324
Stock & work in progress
Trade Debtors71,65755,41235,92178,48037,84316,37545,796
Group Debtors
Misc Debtors2,1772,177
Cash
misc current assets5,68717,500
total current assets71,65755,41238,09880,65743,53016,37563,296
total assets243,919139,439117,179182,306117,35363,212110,620
Bank overdraft
Bank loan
Trade Creditors 93,70784,618147,284100,60318,41110,135
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities93,70784,618147,284100,60318,41110,135
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities400,074131,828111,670132,528137,475114,380109,562
provisions
total long term liabilities400,074131,828111,670132,528137,475114,380109,562
total liabilities493,781216,446258,954233,131155,886124,515109,562
net assets-249,862-77,007-141,775-50,825-38,533-61,3031,058
total shareholders funds-249,862-77,007-141,775-50,825-38,533-61,3031,058
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit-172,85579,960-90,950-12,29228,111-62,3611,306
Depreciation
Amortisation
Tax-15,192-5,341-248
Stock
Debtors16,24517,314-42,55942,81421,468-29,42145,796
Creditors9,089-62,66646,68182,1928,27610,135
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-180,011-15,212-1,71027,0869,578-22,805-44,738
Investing Activities
capital expenditure-88,235-4,94622,568-27,826-26,986487-47,324
Change in Investments
cash flow from investments-88,235-4,94622,568-27,826-26,986487-47,324
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities268,24620,158-20,858-4,94723,0954,818109,562
share issue
interest
cash flow from financing268,24620,158-20,858-4,94723,0954,818109,562
cash and cash equivalents
cash
overdraft
change in cash

tactifil limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tactifil limited. Get real-time insights into tactifil limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tactifil Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tactifil limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NE63 area or any other competitors across 12 key performance metrics.

tactifil limited Ownership

TACTIFIL LIMITED group structure

Tactifil Limited has no subsidiary companies.

Ultimate parent company

TACTIFIL LIMITED

10228895

TACTIFIL LIMITED Shareholders

richard pike 33.33%
samuel woodgate 33.33%
jeffrey pike 33.33%

tactifil limited directors

Tactifil Limited currently has 3 directors. The longest serving directors include Mr Samuel Woodgate (Jun 2016) and Mr Richard Pike (Jun 2016).

officercountryagestartendrole
Mr Samuel WoodgateEngland32 years Jun 2016- Director
Mr Richard PikeEngland35 years Jun 2016- Director
Mr Jeffrey PikeEngland65 years Jun 2016- Director

P&L

June 2023

turnover

812.4k

+79%

operating profit

-172.9k

0%

gross margin

4.1%

+0.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-249.9k

+2.24%

total assets

243.9k

+0.75%

cash

0

0%

net assets

Total assets minus all liabilities

tactifil limited company details

company number

10228895

Type

Private limited with Share Capital

industry

46120 - Agents involved in the sale of fuels, ores, metals and industrial chemicals

incorporation date

June 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

bockenfield aerodrome limited (September 2023)

accountant

-

auditor

-

address

office 35 rotary parkway, wansbeck workspace, ashington, NE63 8QZ

Bank

-

Legal Advisor

-

tactifil limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to tactifil limited. Currently there are 1 open charges and 1 have been satisfied in the past.

tactifil limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TACTIFIL LIMITED. This can take several minutes, an email will notify you when this has completed.

tactifil limited Companies House Filings - See Documents

datedescriptionview/download