diggers n dumpers ltd

Live YoungSmallHigh

diggers n dumpers ltd Company Information

Share DIGGERS N DUMPERS LTD

Company Number

10230295

Shareholders

elaine bagwell

graham bagwell

Group Structure

View All

Industry

Agents involved in the sale of machinery, industrial equipment, ships and aircraft

 

Registered Address

146 new london road, chelmsford, essex, CM2 0AW

diggers n dumpers ltd Estimated Valuation

£322.4k

Pomanda estimates the enterprise value of DIGGERS N DUMPERS LTD at £322.4k based on a Turnover of £1m and 0.32x industry multiple (adjusted for size and gross margin).

diggers n dumpers ltd Estimated Valuation

£4.1k

Pomanda estimates the enterprise value of DIGGERS N DUMPERS LTD at £4.1k based on an EBITDA of £1.1k and a 3.85x industry multiple (adjusted for size and gross margin).

diggers n dumpers ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of DIGGERS N DUMPERS LTD at £1.2m based on Net Assets of £612.7k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Diggers N Dumpers Ltd Overview

Diggers N Dumpers Ltd is a live company located in essex, CM2 0AW with a Companies House number of 10230295. It operates in the agents involved in the sale of machinery, industrial equipment, ships and aircraft sector, SIC Code 46140. Founded in June 2016, it's largest shareholder is elaine bagwell with a 50% stake. Diggers N Dumpers Ltd is a young, small sized company, Pomanda has estimated its turnover at £1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Diggers N Dumpers Ltd Health Check

Pomanda's financial health check has awarded Diggers N Dumpers Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£13.4m)

£1m - Diggers N Dumpers Ltd

£13.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (9.9%)

25% - Diggers N Dumpers Ltd

9.9% - Industry AVG

production

Production

with a gross margin of 27.7%, this company has a comparable cost of product (27.7%)

27.7% - Diggers N Dumpers Ltd

27.7% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (5.4%)

0% - Diggers N Dumpers Ltd

5.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (29)

2 - Diggers N Dumpers Ltd

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.5k, the company has an equivalent pay structure (£55.5k)

£55.5k - Diggers N Dumpers Ltd

£55.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £502.9k, this is more efficient (£400.2k)

£502.9k - Diggers N Dumpers Ltd

£400.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 60 days, this is later than average (44 days)

60 days - Diggers N Dumpers Ltd

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is close to average (41 days)

43 days - Diggers N Dumpers Ltd

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 168 days, this is more than average (76 days)

168 days - Diggers N Dumpers Ltd

76 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 97 weeks, this is more cash available to meet short term requirements (11 weeks)

97 weeks - Diggers N Dumpers Ltd

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.4%, this is a lower level of debt than the average (59.9%)

16.4% - Diggers N Dumpers Ltd

59.9% - Industry AVG

DIGGERS N DUMPERS LTD financials

EXPORTms excel logo

Diggers N Dumpers Ltd's latest turnover from June 2024 is estimated at £1 million and the company has net assets of £612.7 thousand. According to their latest financial statements, Diggers N Dumpers Ltd has 2 employees and maintains cash reserves of £225.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover1,005,807752,476888,902517,8391,080,4951,317,556722,374497,657
Other Income Or Grants
Cost Of Sales726,927552,614673,648390,432820,1031,009,973561,646379,479
Gross Profit278,880199,862215,254127,407260,392307,583160,728118,179
Admin Expenses278,732155,957115,162-29,153149,724222,619-5,02151,889
Operating Profit14843,905100,092156,560110,66884,964165,74966,290
Interest Payable44
Interest Receivable11,58415,1794,556275165831490114
Pre-Tax Profit11,73259,084104,648156,831110,82885,795166,23866,404
Tax-2,933-14,771-19,883-29,798-21,057-16,301-31,585-12,617
Profit After Tax8,79944,31384,765127,03389,77169,494134,65353,787
Dividends Paid
Retained Profit8,79944,31384,765127,03389,77169,494134,65353,787
Employee Costs111,080102,16397,68591,44292,30493,18495,33487,460
Number Of Employees22222222
EBITDA*1,05751,307100,790165,636120,72987,309170,50071,137

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets1,91128,01988233,30036,79545,77718,55419,386
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,91128,01988233,30036,79545,77718,55419,386
Stock & work in progress336,390381,140310,390222,485289,670261,071203,66380,600
Trade Debtors167,968103,09090,63569,411124,448204,23992,30666,368
Group Debtors
Misc Debtors1,7182,47024,81895562,62715,23711,906
Cash225,114216,183390,967337,956212,398116,745104,82491,082
misc current assets
total current assets731,190702,883816,810630,807689,143597,292400,793249,956
total assets733,101730,902817,692664,107725,938643,069419,347269,342
Bank overdraft127
Bank loan
Trade Creditors 86,81360,254177,55439,856260,601250,640101,888113,831
Group/Directors Accounts15,05036,39550,38357,83553,42776,25268,08046,080
other short term finances
hp & lease commitments9,3116,3688,1674,6103,966
other current liabilities18,52324,43730,15256,32929,76114,44341,86236,013
total current liabilities120,386121,086258,089163,331350,284349,502216,440199,890
loans
hp & lease commitments19,13821,04926,83310,76711,965
Accruals and Deferred Income
other liabilities
provisions5,9006,8006,8008,7003,6003,600
total long term liabilities5,90025,93827,84935,53314,36715,565
total liabilities120,386126,986258,089189,269378,133385,035230,807215,455
net assets612,715603,916559,603474,838347,805258,034188,54053,887
total shareholders funds612,715603,916559,603474,838347,805258,034188,54053,887
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit14843,905100,092156,560110,66884,964165,74966,290
Depreciation9097,4026989,07610,0612,3454,7514,847
Amortisation
Tax-2,933-14,771-19,883-29,798-21,057-16,301-31,585-12,617
Stock-44,75070,75087,905-67,18528,59957,408123,06380,600
Debtors64,126-9,89345,087-116,709-32,401127,17014,03278,274
Creditors26,559-117,300137,698-220,7459,961148,752-11,943113,831
Accruals and Deferred Income-5,914-5,715-26,17726,56815,318-27,4195,84936,013
Deferred Taxes & Provisions-5,9005,900-6,800-1,9005,1003,600
Cash flow from operations-6,507-141,43652,636125,555126,85312,863-4,27453,090
Investing Activities
capital expenditure25,199-34,53931,720-5,581-1,079-29,568-3,919-24,233
Change in Investments
cash flow from investments25,199-34,53931,720-5,581-1,079-29,568-3,919-24,233
Financing Activities
Bank loans
Group/Directors Accounts-21,345-13,988-7,4524,408-22,8258,17222,00046,080
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-28,4491,032-7,58319,623-55415,931
other long term liabilities
share issue100
interest11,58415,1794,556271161831490114
cash flow from financing-9,7611,191-31,3455,711-30,24728,62621,93662,225
cash and cash equivalents
cash8,931-174,78453,011125,55895,65311,92113,74291,082
overdraft-127127
change in cash8,931-174,78453,011125,68595,52611,92113,74291,082

diggers n dumpers ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for diggers n dumpers ltd. Get real-time insights into diggers n dumpers ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Diggers N Dumpers Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for diggers n dumpers ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in CM2 area or any other competitors across 12 key performance metrics.

diggers n dumpers ltd Ownership

DIGGERS N DUMPERS LTD group structure

Diggers N Dumpers Ltd has no subsidiary companies.

Ultimate parent company

DIGGERS N DUMPERS LTD

10230295

DIGGERS N DUMPERS LTD Shareholders

elaine bagwell 50%
graham bagwell 50%

diggers n dumpers ltd directors

Diggers N Dumpers Ltd currently has 2 directors. The longest serving directors include Mr Graham Bagwell (Jun 2016) and Ms Elaine Bagwell (Jun 2016).

officercountryagestartendrole
Mr Graham BagwellEngland59 years Jun 2016- Director
Ms Elaine BagwellEngland53 years Jun 2016- Director

P&L

June 2024

turnover

1m

+34%

operating profit

148

0%

gross margin

27.8%

+4.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

612.7k

+0.01%

total assets

733.1k

0%

cash

225.1k

+0.04%

net assets

Total assets minus all liabilities

diggers n dumpers ltd company details

company number

10230295

Type

Private limited with Share Capital

industry

46140 - Agents involved in the sale of machinery, industrial equipment, ships and aircraft

incorporation date

June 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

EDMUND CARR LLP

auditor

-

address

146 new london road, chelmsford, essex, CM2 0AW

Bank

-

Legal Advisor

-

diggers n dumpers ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to diggers n dumpers ltd.

diggers n dumpers ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DIGGERS N DUMPERS LTD. This can take several minutes, an email will notify you when this has completed.

diggers n dumpers ltd Companies House Filings - See Documents

datedescriptionview/download