Pomanda estimates the enterprise value of EMCORD LTD at £2.1k based on a Turnover of £3.5k and 0.6x industry multiple (adjusted for size and gross margin).
emcord ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of EMCORD LTD at £0 based on an EBITDA of £0 and a 3.6x industry multiple (adjusted for size and gross margin).
emcord ltdEstimated Valuation
£912
Pomanda estimates the enterprise value of EMCORD LTD at £912 based on Net Assets of £387 and 2.36x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Emcord LtdOverview
Emcord Ltd is a dissolved company that was located in london, E15 2AT with a Companies House number of 10233615. It operated in the business and domestic software development sector, SIC Code 62012. Founded in June 2016, it's largest shareholder was
simon thomas cain
with a 100% stake. The last turnover for Emcord Ltd was estimated at £3.5k.
Pomanda's financial health check has awarded Emcord Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
6 Weak
Size
annual sales of £3.5k, make it smaller than the average company (£1.5m)
£3.5k - Emcord Ltd
£1.5m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Emcord Ltd
- - Industry AVG
Production
with a gross margin of 40.7%, this company has a higher cost of product (74.3%)
40.7% - Emcord Ltd
74.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Emcord Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (34)
1 - Emcord Ltd
34 - Industry AVG
Pay Structure
on an average salary of £60.3k, the company has an equivalent pay structure (£60.3k)
£60.3k - Emcord Ltd
£60.3k - Industry AVG
Efficiency
resulting in sales per employee of £3.5k, this is less efficient (£106.8k)
£3.5k - Emcord Ltd
£106.8k - Industry AVG
Debtor Days
it gets paid by customers after 128 days, this is later than average (69 days)
128 days - Emcord Ltd
69 days - Industry AVG
Creditor Days
its suppliers are paid after 150 days, this is slower than average (48 days)
150 days - Emcord Ltd
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Emcord Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Emcord Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.1%, this is a higher level of debt than the average (62.4%)
69.1% - Emcord Ltd
62.4% - Industry AVG
EMCORD LTD financials
EXPORT
Emcord Ltd's latest turnover from June 2019 is estimated at £3.5 thousand and the company has net assets of £387. According to their latest financial statements, we estimate that Emcord Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2019
Jun 2018
Jun 2017
Turnover
3,549
4,122
Other Income Or Grants
Cost Of Sales
2,104
2,421
Gross Profit
1,445
1,701
Admin Expenses
1,445
1,223
Operating Profit
478
Interest Payable
Interest Receivable
Pre-Tax Profit
478
Tax
-91
Profit After Tax
387
Dividends Paid
Retained Profit
387
Employee Costs
60,338
59,460
Number Of Employees
1
1
EBITDA*
478
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2019
Jun 2018
Jun 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
1,254
1,404
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
1,254
1,404
total assets
1,254
1,404
Bank overdraft
Bank loan
Trade Creditors
867
1,017
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
867
1,017
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
867
1,017
net assets
387
387
total shareholders funds
387
387
Jun 2019
Jun 2018
Jun 2017
Operating Activities
Operating Profit
478
Depreciation
Amortisation
Tax
-91
Stock
Debtors
-150
1,404
Creditors
-150
1,017
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash
emcord ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for emcord ltd. Get real-time insights into emcord ltd's credit score, group structure and payment trends.
Perform a competitor analysis for emcord ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in E15 area or any other competitors across 12 key performance metrics.
emcord ltd Ownership
EMCORD LTD group structure
Emcord Ltd has no subsidiary companies.
Ultimate parent company
EMCORD LTD
10233615
EMCORD LTD Shareholders
The sole shareholder of Emcord Ltd is Simon Thomas Cain.
simon thomas cain
100%
emcord ltd directors
Emcord Ltd currently has 1 director, Mr Simon Cain serving since Jun 2016.
62012 - Business and domestic software development
incorporation date
June 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2019
previous names
N/A
accountant
-
auditor
-
address
224 crownfield road, stratford, london, E15 2AT
Bank
-
Legal Advisor
-
emcord ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to emcord ltd.
emcord ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EMCORD LTD. This can take several minutes, an email will notify you when this has completed.
