glss ltd

Live (Voluntary Arrangement)YoungMicroHealthy

glss ltd Company Information

Share GLSS LTD

Company Number

10234634

Directors

Victor Baron

Shareholders

sia inteliqo

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

meridien house, 42 upper berkeley street, london, W1H 5QL

glss ltd Estimated Valuation

£319.2k

Pomanda estimates the enterprise value of GLSS LTD at £319.2k based on a Turnover of £464.9k and 0.69x industry multiple (adjusted for size and gross margin).

glss ltd Estimated Valuation

£100.9k

Pomanda estimates the enterprise value of GLSS LTD at £100.9k based on an EBITDA of £22.3k and a 4.52x industry multiple (adjusted for size and gross margin).

glss ltd Estimated Valuation

£240.5k

Pomanda estimates the enterprise value of GLSS LTD at £240.5k based on Net Assets of £122.6k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glss Ltd Overview

Glss Ltd is a live company located in london, W1H 5QL with a Companies House number of 10234634. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in June 2016, it's largest shareholder is sia inteliqo with a 100% stake. Glss Ltd is a young, micro sized company, Pomanda has estimated its turnover at £464.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Glss Ltd Health Check

Pomanda's financial health check has awarded Glss Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £464.9k, make it smaller than the average company (£907.6k)

£464.9k - Glss Ltd

£907.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.8%)

7% - Glss Ltd

5.8% - Industry AVG

production

Production

with a gross margin of 41.7%, this company has a comparable cost of product (41.7%)

41.7% - Glss Ltd

41.7% - Industry AVG

profitability

Profitability

an operating margin of 4.8% make it less profitable than the average company (6.6%)

4.8% - Glss Ltd

6.6% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (14)

6 - Glss Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.7k, the company has an equivalent pay structure (£30.7k)

£30.7k - Glss Ltd

£30.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.5k, this is equally as efficient (£88.4k)

£77.5k - Glss Ltd

£88.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is near the average (30 days)

28 days - Glss Ltd

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 140 days, this is slower than average (39 days)

140 days - Glss Ltd

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4 days, this is less than average (36 days)

4 days - Glss Ltd

36 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (45 weeks)

3 weeks - Glss Ltd

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.6%, this is a higher level of debt than the average (45.2%)

90.6% - Glss Ltd

45.2% - Industry AVG

GLSS LTD financials

EXPORTms excel logo

Glss Ltd's latest turnover from June 2023 is estimated at £464.9 thousand and the company has net assets of £122.6 thousand. According to their latest financial statements, Glss Ltd has 6 employees and maintains cash reserves of £83.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover464,948542,475355,197374,504441,273367,90845,041
Other Income Or Grants
Cost Of Sales270,914321,057214,800227,365264,291224,00626,680
Gross Profit194,034221,418140,397147,139176,982143,90218,361
Admin Expenses171,709111,145113,305147,228177,683145,36616,601
Operating Profit22,325110,27327,092-89-701-1,4641,760
Interest Payable5,0083,6031,474
Interest Receivable2,879285198970183
Pre-Tax Profit20,196106,95625,637-1,3811,760
Tax-5,049-20,322-4,871-334
Profit After Tax15,14786,63420,766-1,3811,426
Dividends Paid
Retained Profit15,14786,63420,766-1,3811,426
Employee Costs184,258175,125167,638107,172163,43177,81325,101
Number Of Employees6664631
EBITDA*22,325110,27327,092-89-701-1,4641,760

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets
Intangible Assets24,00024,00024,00024,00024,00024,000
Investments & Other325,750325,750325,750
Debtors (Due After 1 year)
Total Fixed Assets349,750349,750349,75024,00024,00024,000
Stock & work in progress3,400
Trade Debtors36,87723,84730,04043,28648,36559,500
Group Debtors
Misc Debtors834,682900,932528,996401,166159,57843,0372,362
Cash83,44131,72813,91024,684153,91533,12117
misc current assets
total current assets958,400956,507572,946469,136361,858135,6582,379
total assets1,308,1501,306,257922,696493,136385,858159,6582,379
Bank overdraft11,21611,705
Bank loan
Trade Creditors 104,053211,15037,58942,63044,75611,8171
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,041,504936,609815,962450,460341,056147,795951
total current liabilities1,156,7731,159,464853,551493,090385,812159,612952
loans28,78439,34748,333
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities28,78439,34748,333
total liabilities1,185,5571,198,811901,884493,090385,812159,612952
net assets122,593107,44620,8124646461,427
total shareholders funds122,593107,44620,8124646461,427
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit22,325110,27327,092-89-701-1,4641,760
Depreciation
Amortisation
Tax-5,049-20,322-4,871-334
Stock3,400
Debtors-53,220365,743114,584236,509105,406100,1752,362
Creditors-107,097173,561-5,041-2,12632,93911,8161
Accruals and Deferred Income104,895120,647365,502109,404193,261146,844951
Deferred Taxes & Provisions
Cash flow from operations64,89418,416268,098-129,320120,09357,02116
Investing Activities
capital expenditure-24,000
Change in Investments325,750
cash flow from investments-325,750-24,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-10,563-8,98648,333
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-2,129-3,318-1,4558970183
cash flow from financing-12,692-12,30446,87889701831
cash and cash equivalents
cash51,71317,818-10,774-129,231120,79433,10417
overdraft-48911,705
change in cash52,2026,113-10,774-129,231120,79433,10417

glss ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glss ltd. Get real-time insights into glss ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Glss Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for glss ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in W1H area or any other competitors across 12 key performance metrics.

glss ltd Ownership

GLSS LTD group structure

Glss Ltd has no subsidiary companies.

Ultimate parent company

GLSS LTD

10234634

GLSS LTD Shareholders

sia inteliqo 100%

glss ltd directors

Glss Ltd currently has 1 director, Mr Victor Baron serving since Jun 2016.

officercountryagestartendrole
Mr Victor BaronUnited Kingdom43 years Jun 2016- Director

P&L

June 2023

turnover

464.9k

-14%

operating profit

22.3k

0%

gross margin

41.8%

+2.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

122.6k

+0.14%

total assets

1.3m

0%

cash

83.4k

+1.63%

net assets

Total assets minus all liabilities

glss ltd company details

company number

10234634

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

June 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

COHEN & CO ACCOUNTANTS

auditor

-

address

meridien house, 42 upper berkeley street, london, W1H 5QL

Bank

-

Legal Advisor

-

glss ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to glss ltd.

glss ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLSS LTD. This can take several minutes, an email will notify you when this has completed.

glss ltd Companies House Filings - See Documents

datedescriptionview/download