taikyu ltd

2

taikyu ltd Company Information

Share TAIKYU LTD
Live 
YoungSmall

Company Number

10234775

Registered Address

unit c mendip business park, mendip road, axbridge, BS26 2UG

Industry

Retail trade of motor vehicle parts and accessories

 

Telephone

03302233486

Next Accounts Due

February 2025

Group Structure

View All

Directors

Anthony Smith8 Years

Shareholders

anthony smith 90%

peter smith 10%

taikyu ltd Estimated Valuation

£164.2k

Pomanda estimates the enterprise value of TAIKYU LTD at £164.2k based on a Turnover of £704.8k and 0.23x industry multiple (adjusted for size and gross margin).

taikyu ltd Estimated Valuation

£37k

Pomanda estimates the enterprise value of TAIKYU LTD at £37k based on an EBITDA of £11.6k and a 3.18x industry multiple (adjusted for size and gross margin).

taikyu ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TAIKYU LTD at £0 based on Net Assets of £-69.6k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Taikyu Ltd Overview

Taikyu Ltd is a live company located in axbridge, BS26 2UG with a Companies House number of 10234775. It operates in the retail trade of motor vehicle parts and accessories sector, SIC Code 45320. Founded in June 2016, it's largest shareholder is anthony smith with a 90% stake. Taikyu Ltd is a young, small sized company, Pomanda has estimated its turnover at £704.8k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Taikyu Ltd Health Check

Pomanda's financial health check has awarded Taikyu Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £704.8k, make it smaller than the average company (£3m)

£704.8k - Taikyu Ltd

£3m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Taikyu Ltd

- - Industry AVG

production

Production

with a gross margin of 16.7%, this company has a higher cost of product (28.1%)

16.7% - Taikyu Ltd

28.1% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (4%)

1.7% - Taikyu Ltd

4% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (24)

3 - Taikyu Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £28k, the company has an equivalent pay structure (£28k)

£28k - Taikyu Ltd

£28k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £234.9k, this is more efficient (£159k)

£234.9k - Taikyu Ltd

£159k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (38 days)

74 days - Taikyu Ltd

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 115 days, this is slower than average (48 days)

115 days - Taikyu Ltd

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Taikyu Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Taikyu Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 143.8%, this is a higher level of debt than the average (63.3%)

143.8% - Taikyu Ltd

63.3% - Industry AVG

TAIKYU LTD financials

EXPORTms excel logo

Taikyu Ltd's latest turnover from May 2023 is estimated at £704.8 thousand and the company has net assets of -£69.6 thousand. According to their latest financial statements, we estimate that Taikyu Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2023May 2022May 2021May 2019May 2018Jun 2017
Turnover704,787485,805590,048295,837587,065279,252
Other Income Or Grants000000
Cost Of Sales587,430400,974495,664232,316468,800225,010
Gross Profit117,35784,83194,38463,521118,26554,243
Admin Expenses105,730105,556152,02298,50953,861121,031
Operating Profit11,627-20,725-57,638-34,98864,404-66,788
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit11,627-20,725-57,638-34,98864,404-66,788
Tax-2,907000-12,2370
Profit After Tax8,720-20,725-57,638-34,98852,167-66,788
Dividends Paid000000
Retained Profit8,720-20,725-57,638-34,98852,167-66,788
Employee Costs83,94552,39074,75126,05275,63046,479
Number Of Employees323132
EBITDA*11,627-20,725-57,638-34,98864,404-66,788

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2023May 2022May 2021May 2019May 2018Jun 2017
Tangible Assets14,1202,2063,6278,0698,4418,194
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets14,1202,2063,6278,0698,4418,194
Stock & work in progress000000
Trade Debtors144,770115,729151,53675,438147,34748,183
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets144,770115,729151,53675,438147,34748,183
total assets158,890117,935155,16383,507155,78856,377
Bank overdraft000000
Bank loan000000
Trade Creditors 186,110148,812162,801133,116147,38797,226
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities186,110148,812162,801133,116147,38797,226
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities42,42347,48650,000023,02225,939
provisions000000
total long term liabilities42,42347,48650,000023,02225,939
total liabilities228,533196,298212,801133,116170,409123,165
net assets-69,643-78,363-57,638-49,609-14,621-66,788
total shareholders funds-69,643-78,363-57,638-49,609-14,621-66,788
May 2023May 2022May 2021May 2019May 2018Jun 2017
Operating Activities
Operating Profit11,627-20,725-57,638-34,98864,404-66,788
Depreciation000000
Amortisation000000
Tax-2,907000-12,2370
Stock000000
Debtors29,041-35,807151,536-71,90999,16448,183
Creditors37,298-13,989162,801-14,27150,16197,226
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations16,9771,093-46,37322,6503,164-17,745
Investing Activities
capital expenditure-11,9141,421-3,627372-247-8,194
Change in Investments000000
cash flow from investments-11,9141,421-3,627372-247-8,194
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities-5,063-2,51450,000-23,022-2,91725,939
share issue000000
interest000000
cash flow from financing-5,063-2,51450,000-23,022-2,91725,939
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

taikyu ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for taikyu ltd. Get real-time insights into taikyu ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Taikyu Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for taikyu ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in BS26 area or any other competitors across 12 key performance metrics.

taikyu ltd Ownership

TAIKYU LTD group structure

Taikyu Ltd has no subsidiary companies.

Ultimate parent company

TAIKYU LTD

10234775

TAIKYU LTD Shareholders

anthony smith 90%
peter smith 10%

taikyu ltd directors

Taikyu Ltd currently has 1 director, Mr Anthony Smith serving since Jun 2016.

officercountryagestartendrole
Mr Anthony SmithEngland39 years Jun 2016- Director

P&L

May 2023

turnover

704.8k

+45%

operating profit

11.6k

0%

gross margin

16.7%

-4.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

-69.6k

-0.11%

total assets

158.9k

+0.35%

cash

0

0%

net assets

Total assets minus all liabilities

taikyu ltd company details

company number

10234775

Type

Private limited with Share Capital

industry

45320 - Retail trade of motor vehicle parts and accessories

incorporation date

June 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

May 2023

previous names

N/A

accountant

-

auditor

-

address

unit c mendip business park, mendip road, axbridge, BS26 2UG

Bank

-

Legal Advisor

-

taikyu ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to taikyu ltd.

charges

taikyu ltd Companies House Filings - See Documents

datedescriptionview/download