well hung properties limited

4

well hung properties limited Company Information

Share WELL HUNG PROPERTIES LIMITED
Live 
YoungSmallRapid

Company Number

10236499

Website

-

Registered Address

little acton farm acton, stourport on severn, worcestershire, DY13 9TD

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

-

Next Accounts Due

March 2025

Group Structure

View All

Directors

Mary Morgan8 Years

Shareholders

mary elizabeth morgan 75%

charlotte saskia morgan 5%

View All

well hung properties limited Estimated Valuation

£8.1m

Pomanda estimates the enterprise value of WELL HUNG PROPERTIES LIMITED at £8.1m based on a Turnover of £2.5m and 3.29x industry multiple (adjusted for size and gross margin).

well hung properties limited Estimated Valuation

£420.3k

Pomanda estimates the enterprise value of WELL HUNG PROPERTIES LIMITED at £420.3k based on an EBITDA of £55.8k and a 7.53x industry multiple (adjusted for size and gross margin).

well hung properties limited Estimated Valuation

£884.6k

Pomanda estimates the enterprise value of WELL HUNG PROPERTIES LIMITED at £884.6k based on Net Assets of £546.1k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Well Hung Properties Limited Overview

Well Hung Properties Limited is a live company located in worcestershire, DY13 9TD with a Companies House number of 10236499. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in June 2016, it's largest shareholder is mary elizabeth morgan with a 75% stake. Well Hung Properties Limited is a young, small sized company, Pomanda has estimated its turnover at £2.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Well Hung Properties Limited Health Check

Pomanda's financial health check has awarded Well Hung Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £2.5m, make it larger than the average company (£832k)

£2.5m - Well Hung Properties Limited

£832k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 103%, show it is growing at a faster rate (2.3%)

103% - Well Hung Properties Limited

2.3% - Industry AVG

production

Production

with a gross margin of 73.8%, this company has a comparable cost of product (73.8%)

73.8% - Well Hung Properties Limited

73.8% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (28%)

2.3% - Well Hung Properties Limited

28% - Industry AVG

employees

Employees

with 14 employees, this is above the industry average (4)

14 - Well Hung Properties Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)

£31.2k - Well Hung Properties Limited

£31.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £176.2k, this is equally as efficient (£178.5k)

£176.2k - Well Hung Properties Limited

£178.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 32 days, this is near the average (32 days)

32 days - Well Hung Properties Limited

32 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Well Hung Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Well Hung Properties Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Well Hung Properties Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.7%, this is a lower level of debt than the average (67.7%)

53.7% - Well Hung Properties Limited

67.7% - Industry AVG

WELL HUNG PROPERTIES LIMITED financials

EXPORTms excel logo

Well Hung Properties Limited's latest turnover from June 2023 is estimated at £2.5 million and the company has net assets of £546.1 thousand. According to their latest financial statements, we estimate that Well Hung Properties Limited has 14 employees and maintains cash reserves of £2.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover2,466,271140,091222,757295,0821,266,182296,54181,603
Other Income Or Grants0000000
Cost Of Sales646,22239,34264,17979,825368,88474,59920,177
Gross Profit1,820,049100,750158,577215,257897,298221,94261,425
Admin Expenses1,764,64346,476127,293161,950807,755135,633-55,701
Operating Profit55,40654,27431,28453,30789,54386,309117,126
Interest Payable001146,29714,20214,6177,240
Interest Receivable90211116112
Pre-Tax Profit55,49654,29531,17247,01175,35771,702109,888
Tax-13,874-10,316-5,923-8,932-14,318-13,623-20,879
Profit After Tax41,62243,97925,24938,07961,03958,07989,009
Dividends Paid0000000
Retained Profit41,62243,97925,24938,07961,03958,07989,009
Employee Costs436,73029,88827,61828,045254,68280,43025,688
Number Of Employees14111931
EBITDA*55,84254,27431,28453,30789,54386,309117,126

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets1,307000000
Intangible Assets0000000
Investments & Other950,000950,000950,000950,000950,0001,295,835950,000
Debtors (Due After 1 year)0000000
Total Fixed Assets951,307950,000950,000950,000950,0001,295,835950,000
Stock & work in progress015,1536,576908,836794,040200,60754,131
Trade Debtors222,600028,6730000
Group Debtors0000000
Misc Debtors2,72005,0255,0255,0256,4673,362
Cash2,6799062,51601,6652,6611,757
misc current assets0000000
total current assets227,99916,05942,790913,861800,730209,73559,250
total assets1,179,306966,059992,7901,863,8611,750,7301,505,5701,009,250
Bank overdraft0003,729000
Bank loan0000000
Trade Creditors 0000000
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities380,385200,101259,4931,138,2601,056,860873,126441,510
total current liabilities380,385200,101259,4931,141,9891,056,860873,126441,510
loans0000202,735218,076231,682
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities217,032225,691237,009250,83358,17554,58552,585
provisions35,82635,82635,82635,82635,82626,7058,474
total long term liabilities252,858261,517272,835286,659296,736299,366292,741
total liabilities633,243461,618532,3281,428,6481,353,5961,172,492734,251
net assets546,063504,441460,462435,213397,134333,078274,999
total shareholders funds546,063504,441460,462435,213397,134333,078274,999
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit55,40654,27431,28453,30789,54386,309117,126
Depreciation436000000
Amortisation0000000
Tax-13,874-10,316-5,923-8,932-14,318-13,623-20,879
Stock-15,1538,577-902,260114,796593,433146,47654,131
Debtors225,320-33,69828,6730-1,4423,1053,362
Creditors0000000
Accruals and Deferred Income180,284-59,392-878,76781,400183,734431,616441,510
Deferred Taxes & Provisions00009,12118,2318,474
Cash flow from operations12,0859,68720,18110,979-323,911372,952488,738
Investing Activities
capital expenditure-1,743000000
Change in Investments0000-345,835345,835950,000
cash flow from investments-1,743000345,835-345,835-950,000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans000-202,735-15,341-13,606231,682
Hire Purchase and Lease Commitments0000000
other long term liabilities-8,659-11,318-13,824192,6583,5902,00052,585
share issue00003,0170185,990
interest9021-113-6,296-14,186-14,606-7,238
cash flow from financing-8,569-11,297-13,937-16,373-22,920-26,212463,019
cash and cash equivalents
cash1,773-1,6102,516-1,665-9969041,757
overdraft00-3,7293,729000
change in cash1,773-1,6106,245-5,394-9969041,757

well hung properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for well hung properties limited. Get real-time insights into well hung properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Well Hung Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for well hung properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in DY13 area or any other competitors across 12 key performance metrics.

well hung properties limited Ownership

WELL HUNG PROPERTIES LIMITED group structure

Well Hung Properties Limited has no subsidiary companies.

Ultimate parent company

WELL HUNG PROPERTIES LIMITED

10236499

WELL HUNG PROPERTIES LIMITED Shareholders

mary elizabeth morgan 75%
charlotte saskia morgan 5%
danielle louise morgan 5%
benjamin sebastian morgan 5%
hannah elizabeth rose mocklow 5%
abby claire morgan 5%

well hung properties limited directors

Well Hung Properties Limited currently has 1 director, Mrs. Mary Morgan serving since Jun 2016.

officercountryagestartendrole
Mrs. Mary MorganUnited Kingdom66 years Jun 2016- Director

P&L

June 2023

turnover

2.5m

+1660%

operating profit

55.4k

0%

gross margin

73.8%

+2.61%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

546.1k

+0.08%

total assets

1.2m

+0.22%

cash

2.7k

+1.96%

net assets

Total assets minus all liabilities

well hung properties limited company details

company number

10236499

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

June 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

FOLKES WORTON LLP

auditor

-

address

little acton farm acton, stourport on severn, worcestershire, DY13 9TD

Bank

-

Legal Advisor

-

well hung properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to well hung properties limited. Currently there are 3 open charges and 2 have been satisfied in the past.

charges

well hung properties limited Companies House Filings - See Documents

datedescriptionview/download