lilly nails broadway ltd
lilly nails broadway ltd Company Information
Group Structure
View All
Industry
Hairdressing and other beauty treatment
Registered Address
8b ellingfort road, london, E8 3PA
Website
-lilly nails broadway ltd Estimated Valuation
Pomanda estimates the enterprise value of LILLY NAILS BROADWAY LTD at £253 based on a Turnover of £425 and 0.6x industry multiple (adjusted for size and gross margin).
lilly nails broadway ltd Estimated Valuation
Pomanda estimates the enterprise value of LILLY NAILS BROADWAY LTD at £0 based on an EBITDA of £0 and a 3.92x industry multiple (adjusted for size and gross margin).
lilly nails broadway ltd Estimated Valuation
Pomanda estimates the enterprise value of LILLY NAILS BROADWAY LTD at £436 based on Net Assets of £100 and 4.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lilly Nails Broadway Ltd Overview
Lilly Nails Broadway Ltd is a live company located in london, E8 3PA with a Companies House number of 10237557. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in June 2016, it's largest shareholder is thi phuong anh nguyen with a 100% stake. Lilly Nails Broadway Ltd is a young, micro sized company, Pomanda has estimated its turnover at £425.1 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lilly Nails Broadway Ltd Health Check
Pomanda's financial health check has awarded Lilly Nails Broadway Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
5 Weak
Size
annual sales of £425.1, make it smaller than the average company (£119.7k)
- Lilly Nails Broadway Ltd
£119.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Lilly Nails Broadway Ltd
- - Industry AVG
Production
with a gross margin of 53.3%, this company has a higher cost of product (80.5%)
- Lilly Nails Broadway Ltd
80.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Lilly Nails Broadway Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Lilly Nails Broadway Ltd
5 - Industry AVG
Pay Structure
on an average salary of £14.9k, the company has an equivalent pay structure (£14.9k)
- Lilly Nails Broadway Ltd
£14.9k - Industry AVG
Efficiency
resulting in sales per employee of £425.1, this is less efficient (£38.1k)
- Lilly Nails Broadway Ltd
£38.1k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (28 days)
- Lilly Nails Broadway Ltd
28 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Lilly Nails Broadway Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Lilly Nails Broadway Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lilly Nails Broadway Ltd
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Lilly Nails Broadway Ltd
- - Industry AVG
LILLY NAILS BROADWAY LTD financials
Lilly Nails Broadway Ltd's latest turnover from June 2023 is estimated at £425 and the company has net assets of £100. According to their latest financial statements, we estimate that Lilly Nails Broadway Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | 74,020 | 73,657 | 78,865 | ||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | 5,345 | 4,241 | 1,599 | ||||
| Tax | -1,017 | -809 | -324 | ||||
| Profit After Tax | 4,328 | 3,432 | 1,275 | ||||
| Dividends Paid | |||||||
| Retained Profit | 4,328 | 3,432 | 1,275 | ||||
| Employee Costs | 32,071 | 33,899 | 32,571 | ||||
| Number Of Employees | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 798 | 997 | 1,246 | ||||
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 798 | 997 | 1,246 | ||||
| Stock & work in progress | |||||||
| Trade Debtors | 100 | 100 | 4,034 | 12,172 | 17,017 | ||
| Group Debtors | |||||||
| Misc Debtors | |||||||
| Cash | 100 | 100 | |||||
| misc current assets | 8,366 | 270 | |||||
| total current assets | 100 | 100 | 100 | 100 | 12,400 | 12,172 | 17,287 |
| total assets | 100 | 100 | 100 | 100 | 13,198 | 13,169 | 18,533 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 4,063 | 8,362 | 17,158 | ||||
| Group/Directors Accounts | |||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | |||||||
| total current liabilities | 4,063 | 8,362 | 17,158 | ||||
| loans | |||||||
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | |||||||
| provisions | |||||||
| total long term liabilities | |||||||
| total liabilities | 4,063 | 8,362 | 17,158 | ||||
| net assets | 100 | 100 | 100 | 100 | 9,135 | 4,807 | 1,375 |
| total shareholders funds | 100 | 100 | 100 | 100 | 9,135 | 4,807 | 1,375 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 199 | 249 | 345 | ||||
| Amortisation | |||||||
| Tax | -1,017 | -809 | -324 | ||||
| Stock | |||||||
| Debtors | 100 | -4,034 | -8,138 | -4,845 | 17,017 | ||
| Creditors | -4,063 | -4,299 | -8,796 | 17,158 | |||
| Accruals and Deferred Income | |||||||
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | |||||||
| Long term loans | |||||||
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | |||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | 100 | ||||||
| cash and cash equivalents | |||||||
| cash | -100 | 100 | |||||
| overdraft | |||||||
| change in cash | -100 | 100 |
lilly nails broadway ltd Credit Report and Business Information
Lilly Nails Broadway Ltd Competitor Analysis
Perform a competitor analysis for lilly nails broadway ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in E 8 area or any other competitors across 12 key performance metrics.
lilly nails broadway ltd Ownership
LILLY NAILS BROADWAY LTD group structure
Lilly Nails Broadway Ltd has no subsidiary companies.
Ultimate parent company
LILLY NAILS BROADWAY LTD
10237557
lilly nails broadway ltd directors
Lilly Nails Broadway Ltd currently has 1 director, Ms Thi Nguyen serving since Jun 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Thi Nguyen | United Kingdom | 36 years | Jun 2016 | - | Director |
P&L
June 2023turnover
425.1
+28%
operating profit
0
0%
gross margin
53.3%
+13.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
100
0%
total assets
100
0%
cash
0
0%
net assets
Total assets minus all liabilities
lilly nails broadway ltd company details
company number
10237557
Type
Private limited with Share Capital
industry
96020 - Hairdressing and other beauty treatment
incorporation date
June 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
TODI & CO
auditor
-
address
8b ellingfort road, london, E8 3PA
Bank
-
Legal Advisor
-
lilly nails broadway ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lilly nails broadway ltd.
lilly nails broadway ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LILLY NAILS BROADWAY LTD. This can take several minutes, an email will notify you when this has completed.
lilly nails broadway ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
