ubooker worldwide ltd

Live YoungMicroHealthy

ubooker worldwide ltd Company Information

Share UBOOKER WORLDWIDE LTD

Company Number

10238710

Shareholders

sia ubooker

red circle investments s.r.l.

View All

Group Structure

View All

Industry

Other information technology and computer service activities

 

Registered Address

71-75 shelton street, covent garden, london, WC2H 9JQ

ubooker worldwide ltd Estimated Valuation

£174.4k

Pomanda estimates the enterprise value of UBOOKER WORLDWIDE LTD at £174.4k based on a Turnover of £238.5k and 0.73x industry multiple (adjusted for size and gross margin).

ubooker worldwide ltd Estimated Valuation

£8.3m

Pomanda estimates the enterprise value of UBOOKER WORLDWIDE LTD at £8.3m based on an EBITDA of £1.7m and a 4.98x industry multiple (adjusted for size and gross margin).

ubooker worldwide ltd Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of UBOOKER WORLDWIDE LTD at £1.4m based on Net Assets of £643.4k and 2.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ubooker Worldwide Ltd Overview

Ubooker Worldwide Ltd is a live company located in london, WC2H 9JQ with a Companies House number of 10238710. It operates in the other information technology service activities sector, SIC Code 62090. Founded in June 2016, it's largest shareholder is sia ubooker with a 79.6% stake. Ubooker Worldwide Ltd is a young, micro sized company, Pomanda has estimated its turnover at £238.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ubooker Worldwide Ltd Health Check

Pomanda's financial health check has awarded Ubooker Worldwide Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £238.5k, make it smaller than the average company (£7.3m)

£238.5k - Ubooker Worldwide Ltd

£7.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (8%)

5% - Ubooker Worldwide Ltd

8% - Industry AVG

production

Production

with a gross margin of 51.4%, this company has a comparable cost of product (51.4%)

51.4% - Ubooker Worldwide Ltd

51.4% - Industry AVG

profitability

Profitability

an operating margin of 638.1% make it more profitable than the average company (3.6%)

638.1% - Ubooker Worldwide Ltd

3.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (43)

3 - Ubooker Worldwide Ltd

43 - Industry AVG

paystructure

Pay Structure

on an average salary of £74.2k, the company has an equivalent pay structure (£74.2k)

£74.2k - Ubooker Worldwide Ltd

£74.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £79.5k, this is less efficient (£178.1k)

£79.5k - Ubooker Worldwide Ltd

£178.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 25 days, this is earlier than average (52 days)

25 days - Ubooker Worldwide Ltd

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (33 days)

4 days - Ubooker Worldwide Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ubooker Worldwide Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (14 weeks)

2 weeks - Ubooker Worldwide Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 49.7%, this is a lower level of debt than the average (64.7%)

49.7% - Ubooker Worldwide Ltd

64.7% - Industry AVG

UBOOKER WORLDWIDE LTD financials

EXPORTms excel logo

Ubooker Worldwide Ltd's latest turnover from December 2023 is estimated at £238.5 thousand and the company has net assets of £643.4 thousand. According to their latest financial statements, Ubooker Worldwide Ltd has 3 employees and maintains cash reserves of £27.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover238,460232,212233,938203,212188,508165,611
Other Income Or Grants
Cost Of Sales115,814110,870110,58797,02790,44677,994
Gross Profit122,646121,341123,352106,18598,06287,617
Admin Expenses-1,398,967259,711315,017304,821605,014884,06731,88821,753
Operating Profit1,521,613-138,370-191,665-198,636-506,952-796,450-31,888-21,753
Interest Payable65,47452,30018,2301,52533
Interest Receivable3,8476,968394592,1535,9932,7734
Pre-Tax Profit1,459,987-183,702-209,501-200,102-504,799-790,460-29,118-21,749
Tax-364,997
Profit After Tax1,094,990-183,702-209,501-200,102-504,799-790,460-29,118-21,749
Dividends Paid
Retained Profit1,094,990-183,702-209,501-200,102-504,799-790,460-29,118-21,749
Employee Costs222,730211,309201,868189,652184,477120,250
Number Of Employees333332
EBITDA*1,659,399-125,948-179,087-186,455-494,772-784,547-31,888-21,753

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets8121,4171,4659171,5591,094
Intangible Assets1,234,63011,54123,08034,61946,158
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,235,4421,41713,00623,99736,17847,252
Stock & work in progress
Trade Debtors16,66217,54017,1289705,9137,742
Group Debtors
Misc Debtors54,54241,37628,04170,42695,295260,82918,506
Cash27,066119,502278,66836,23182,043492,1131,105,9223,276
misc current assets
total current assets43,728191,584337,17265,242158,382595,1501,366,75121,782
total assets1,279,170193,001350,17889,239194,560642,4021,366,75121,782
Bank overdraft85
Bank loan
Trade Creditors 1,5092,17419,87452,32411,97749,350
Group/Directors Accounts11,93411,93411,93411,93411,93411,93412,43242,680
other short term finances559,511
hp & lease commitments
other current liabilities25,99562,75852,86133,33428,90020,1942,850850
total current liabilities598,94976,86684,66997,59252,81181,47815,36743,530
loans36,781567,691533,36350,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities36,781567,691533,36350,000
total liabilities635,730644,557618,032147,59252,81181,47815,36743,530
net assets643,440-451,556-267,854-58,353141,749560,9241,351,384-21,748
total shareholders funds643,440-451,556-267,854-58,353141,749560,9241,351,384-21,748
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit1,521,613-138,370-191,665-198,636-506,952-796,450-31,888-21,753
Depreciation6058811,039642641364
Amortisation137,18111,54111,53911,53911,53911,539
Tax-364,997
Stock
Debtors-55,42013,57829,493-47,328-26,698-157,792242,32318,506
Creditors-665-17,700-32,45040,347-37,37349,350
Accruals and Deferred Income-36,7639,89719,5274,4348,70617,3442,000850
Deferred Taxes & Provisions
Cash flow from operations1,312,394-147,329-221,503-94,346-496,741-560,061-272,211-39,409
Investing Activities
capital expenditure-1,371,811-833-1,587-1,106-59,155
Change in Investments
cash flow from investments-1,371,811-833-1,587-1,106-59,155
Financing Activities
Bank loans
Group/Directors Accounts-498-30,24842,680
Other Short Term Loans 559,511
Long term loans-530,91034,328483,36350,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue685,6241,402,2501
interest-61,627-45,332-17,836-1,4662,1535,9902,7704
cash flow from financing-33,020-11,004465,52748,53487,7775,4921,374,77242,685
cash and cash equivalents
cash-92,436-159,166242,437-45,812-410,070-613,8091,102,6463,276
overdraft-8585
change in cash-92,436-159,166242,437-45,812-410,070-613,7241,102,5613,276

ubooker worldwide ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ubooker worldwide ltd. Get real-time insights into ubooker worldwide ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ubooker Worldwide Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ubooker worldwide ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.

ubooker worldwide ltd Ownership

UBOOKER WORLDWIDE LTD group structure

Ubooker Worldwide Ltd has no subsidiary companies.

Ultimate parent company

UBOOKER WORLDWIDE LTD

10238710

UBOOKER WORLDWIDE LTD Shareholders

sia ubooker 79.55%
red circle investments s.r.l. 9.13%
future fund bbb 3.12%
stefano martinetto 1.85%
massimiliano benedetti 1.85%
federico regazzo 1.76%
dirk giesen 0.91%
corinna zu sayn wittgenstein 0.68%
janice sommer 0.68%
leonardo grosso 0.46%

ubooker worldwide ltd directors

Ubooker Worldwide Ltd currently has 3 directors. The longest serving directors include Mr Nicola Scagnolari (Dec 2017) and Mr Stefano Martinetto (Dec 2017).

officercountryagestartendrole
Mr Nicola ScagnolariUnited Kingdom52 years Dec 2017- Director
Mr Stefano MartinettoUnited Kingdom51 years Dec 2017- Director
Ms Claudia WagnerUnited Kingdom47 years Feb 2019- Director

P&L

December 2023

turnover

238.5k

+3%

operating profit

1.5m

0%

gross margin

51.5%

-1.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

643.4k

-2.42%

total assets

1.3m

+5.63%

cash

27.1k

-0.77%

net assets

Total assets minus all liabilities

ubooker worldwide ltd company details

company number

10238710

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

June 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

71-75 shelton street, covent garden, london, WC2H 9JQ

Bank

-

Legal Advisor

-

ubooker worldwide ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ubooker worldwide ltd.

ubooker worldwide ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UBOOKER WORLDWIDE LTD. This can take several minutes, an email will notify you when this has completed.

ubooker worldwide ltd Companies House Filings - See Documents

datedescriptionview/download