3 bond wharfside way, trafford park, manchester, M17 1WD
Website
-
eda cloud uk ltdEstimated Valuation
£871k
Pomanda estimates the enterprise value of EDA CLOUD UK LTD at £871k based on a Turnover of £2.3m and 0.37x industry multiple (adjusted for size and gross margin).
eda cloud uk ltdEstimated Valuation
£287.4k
Pomanda estimates the enterprise value of EDA CLOUD UK LTD at £287.4k based on an EBITDA of £99.6k and a 2.89x industry multiple (adjusted for size and gross margin).
eda cloud uk ltdEstimated Valuation
£415k
Pomanda estimates the enterprise value of EDA CLOUD UK LTD at £415k based on Net Assets of £156.3k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eda Cloud Uk LtdOverview
Eda Cloud Uk Ltd is a live company located in manchester, M17 1WD with a Companies House number of 10243879. It operates in the other postal and courier activities sector, SIC Code 53202. Founded in June 2016, it's largest shareholder is
eda development(hk) ltd
with a 100% stake. Eda Cloud Uk Ltd is a young,
small sized company, Pomanda has estimated its turnover at
£2.3m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Eda Cloud Uk Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating3.5out of 5
4 Strong
3 Regular
2 Weak
Size
annual sales of £2.3m, make it larger than the average company (£453.7k)
£2.3m - Eda Cloud Uk Ltd
£453.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (3.8%)
49% - Eda Cloud Uk Ltd
3.8% - Industry AVG
Production
with a gross margin of 32.1%, this company has a comparable cost of product (32.1%)
32.1% - Eda Cloud Uk Ltd
32.1% - Industry AVG
Profitability
an operating margin of 2.1% make it less profitable than the average company (3.9%)
2.1% - Eda Cloud Uk Ltd
3.9% - Industry AVG
Employees
with 18 employees, this is above the industry average (6)
18 - Eda Cloud Uk Ltd
6 - Industry AVG
Pay Structure
on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)
£33.5k - Eda Cloud Uk Ltd
£33.5k - Industry AVG
Efficiency
resulting in sales per employee of £129.2k, this is equally as efficient (£129.2k)
£129.2k - Eda Cloud Uk Ltd
£129.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Eda Cloud Uk Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Eda Cloud Uk Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Eda Cloud Uk Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 63 weeks, this is more cash available to meet short term requirements (30 weeks)
63 weeks - Eda Cloud Uk Ltd
30 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75.9%, this is a higher level of debt than the average (55%)
75.9% - Eda Cloud Uk Ltd
55% - Industry AVG
EDA CLOUD UK LTD financials
EXPORT
Eda Cloud Uk Ltd's latest turnover from December 2023 is estimated at £2.3 million and the company has net assets of £156.3 thousand. According to their latest financial statements, Eda Cloud Uk Ltd has 18 employees and maintains cash reserves of £346.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Turnover
2,326,410
2,406,957
4,077,843
708,950
73,227
29,022
846
Other Income Or Grants
Cost Of Sales
1,578,864
1,696,002
3,000,809
503,553
48,531
20,493
557
Gross Profit
747,546
710,955
1,077,034
205,397
24,696
8,528
288
Admin Expenses
698,341
601,265
935,050
291,435
1,843
25,263
16,791
163
Operating Profit
49,205
109,690
141,984
-86,038
-1,843
-567
-8,263
125
Interest Payable
Interest Receivable
13,110
2,676
38
15
Pre-Tax Profit
62,315
112,365
142,022
-86,023
-1,843
-567
-8,263
125
Tax
-15,579
-21,349
-26,984
-25
Profit After Tax
46,736
91,016
115,038
-86,023
-1,843
-567
-8,263
100
Dividends Paid
Retained Profit
46,736
91,016
115,038
-86,023
-1,843
-567
-8,263
100
Employee Costs
602,853
668,030
607,322
239,669
31,358
32,730
34,252
Number Of Employees
18
17
17
8
1
1
1
EBITDA*
99,578
109,690
141,984
-71,926
-1,843
-567
-8,263
125
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Tangible Assets
149,767
142,833
117,924
56,450
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
149,767
142,833
117,924
56,450
Stock & work in progress
Trade Debtors
449,170
31
100
Group Debtors
Misc Debtors
152,812
272,229
200,418
Cash
346,518
152,892
30,789
misc current assets
55,617
52,970
total current assets
499,330
480,738
649,588
83,759
31
100
total assets
649,097
623,571
767,512
140,209
31
100
Bank overdraft
Bank loan
Trade Creditors
495,097
8,730
8,194
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
283,410
383,597
236,705
10,473
total current liabilities
283,410
383,597
495,097
236,705
10,473
8,730
8,194
loans
hp & lease commitments
Accruals and Deferred Income
1,456
other liabilities
209,393
130,416
252,517
provisions
total long term liabilities
209,393
130,416
253,973
total liabilities
492,803
514,013
749,070
236,705
10,473
8,730
8,194
net assets
156,294
109,558
18,442
-96,496
-10,473
-8,730
-8,163
100
total shareholders funds
156,294
109,558
18,442
-96,496
-10,473
-8,730
-8,163
100
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Operating Activities
Operating Profit
49,205
109,690
141,984
-86,038
-1,843
-567
-8,263
125
Depreciation
50,373
14,112
Amortisation
Tax
-15,579
-21,349
-26,984
-25
Stock
Debtors
-119,417
-377,359
649,588
-31
-69
100
Creditors
-495,097
495,097
-8,730
536
8,194
Accruals and Deferred Income
-100,187
382,141
-235,249
226,232
10,473
Deferred Taxes & Provisions
Cash flow from operations
103,229
352,744
-274,740
154,306
-100
Investing Activities
capital expenditure
-57,307
-24,909
-61,474
-70,562
Change in Investments
cash flow from investments
-57,307
-24,909
-61,474
-70,562
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
78,977
-122,101
252,517
share issue
100
-100
100
interest
13,110
2,676
38
15
cash flow from financing
92,087
-119,325
252,455
15
100
cash and cash equivalents
cash
193,626
152,892
-30,789
30,789
overdraft
change in cash
193,626
152,892
-30,789
30,789
eda cloud uk ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eda cloud uk ltd. Get real-time insights into eda cloud uk ltd's credit score, group structure and payment trends.
Perform a competitor analysis for eda cloud uk ltd by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other small companies, companies in M17 area or any other competitors across 12 key performance metrics.
eda cloud uk ltd Ownership
EDA CLOUD UK LTD group structure
Eda Cloud Uk Ltd has no subsidiary companies.
Ultimate parent company
EDA CLOUD UK LTD
10243879
EDA CLOUD UK LTD Shareholders
The sole shareholder of Eda Cloud Uk Ltd is Eda Development(Hk) Ltd.
eda development(hk) ltd
100%
eda cloud uk ltd directors
Eda Cloud Uk Ltd currently has 1 director, Ms Qin Li serving since Feb 2025.
3 bond wharfside way, trafford park, manchester, M17 1WD
Bank
-
Legal Advisor
-
eda cloud uk ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eda cloud uk ltd.
eda cloud uk ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EDA CLOUD UK LTD. This can take several minutes, an email will notify you when this has completed.
eda cloud uk ltdCompanies House Filings - See Documents
