Pomanda estimates the enterprise value of INSPIRED EQUITY PARTNERS LIMITED at £116.8k based on a Turnover of £59.8k and 1.95x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of INSPIRED EQUITY PARTNERS LIMITED at £5k based on an EBITDA of £1.2k and a 4.2x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of INSPIRED EQUITY PARTNERS LIMITED at £0 based on Net Assets of £-166.2k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inspired Equity Partners LimitedOverview
Inspired Equity Partners Limited is a live company located in london, NW11 7PE with a Companies House number of 10246038. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in June 2016, it's largest shareholder is
richard peutherer
with a 100% stake. Inspired Equity Partners Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£59.8k with
declining
growth in recent years.
Pomanda's financial health check has awarded Inspired Equity Partners Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £59.8k, make it smaller than the average company (£909.7k)
£59.8k - Inspired Equity Partners Limited
£909.7k - Industry AVG
Growth
3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (2.8%)
-51% - Inspired Equity Partners Limited
2.8% - Industry AVG
Production
with a gross margin of 27.5%, this company has a higher cost of product (71.1%)
27.5% - Inspired Equity Partners Limited
71.1% - Industry AVG
Profitability
an operating margin of 2% make it less profitable than the average company (23.9%)
2% - Inspired Equity Partners Limited
23.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Inspired Equity Partners Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.2k, the company has an equivalent pay structure (£38.2k)
£38.2k - Inspired Equity Partners Limited
£38.2k - Industry AVG
Efficiency
resulting in sales per employee of £59.8k, this is less efficient (£186.3k)
£59.8k - Inspired Equity Partners Limited
£186.3k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (25 days)
3 days - Inspired Equity Partners Limited
25 days - Industry AVG
Creditor Days
its suppliers are paid after 1398 days, this is slower than average (33 days)
1398 days - Inspired Equity Partners Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Inspired Equity Partners Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Inspired Equity Partners Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 32561.3%, this is a higher level of debt than the average (64.5%)
32561.3% - Inspired Equity Partners Limited
64.5% - Industry AVG
INSPIRED EQUITY PARTNERS LIMITED financials
EXPORT
Inspired Equity Partners Limited's latest turnover from December 2023 is estimated at £59.8 thousand and the company has net assets of -£166.2 thousand. According to their latest financial statements, Inspired Equity Partners Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Turnover
59,801
60,371
115,682
513,791
465,456
130,844
Other Income Or Grants
Cost Of Sales
43,372
43,667
85,462
401,889
348,471
97,393
Gross Profit
16,428
16,704
30,220
111,902
116,985
33,452
Admin Expenses
15,248
17,626
52
232,924
174,953
45,093
Operating Profit
1,180
-922
30,168
-121,022
-57,968
-11,641
Interest Payable
Interest Receivable
3
11
6
11
1
Pre-Tax Profit
1,180
-919
30,179
-121,016
-57,957
-11,640
Tax
-295
-5,734
Profit After Tax
885
-919
24,445
-121,016
-57,957
-11,640
Dividends Paid
Retained Profit
885
-919
24,445
-121,016
-57,957
-11,640
Employee Costs
38,246
38,167
36,760
76,784
78,237
76,857
Number Of Employees
1
1
1
2
2
2
EBITDA*
1,180
-922
30,168
-121,022
-57,968
-11,641
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Tangible Assets
1,502,613
1,763,994
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,502,613
1,763,994
Stock & work in progress
Trade Debtors
512
68
Group Debtors
Misc Debtors
Cash
166
8,879
2,821
207
misc current assets
total current assets
512
68
166
8,879
2,821
207
total assets
512
68
166
1,511,492
1,766,815
207
Bank overdraft
Bank loan
Trade Creditors
166,234
166,675
166,234
1,064,005
919,534
Group/Directors Accounts
11,027
other short term finances
hp & lease commitments
other current liabilities
720
total current liabilities
166,234
166,675
166,234
1,064,005
919,534
11,747
loans
hp & lease commitments
Accruals and Deferred Income
480
480
other liabilities
638,000
916,778
provisions
total long term liabilities
480
480
638,000
916,778
total liabilities
166,714
167,155
166,234
1,702,005
1,836,312
11,747
net assets
-166,202
-167,087
-166,068
-190,513
-69,497
-11,540
total shareholders funds
-166,202
-167,087
-166,068
-190,513
-69,497
-11,540
Dec 2023
Dec 2022
Dec 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Operating Activities
Operating Profit
1,180
-922
30,168
-121,022
-57,968
-11,641
Depreciation
Amortisation
Tax
-295
-5,734
Stock
Debtors
444
68
Creditors
-441
441
-897,771
144,471
919,534
Accruals and Deferred Income
480
-720
720
Deferred Taxes & Provisions
Cash flow from operations
-69
-873,337
23,449
860,846
-10,921
Investing Activities
capital expenditure
1,502,613
261,381
-1,763,994
Change in Investments
cash flow from investments
1,502,613
261,381
-1,763,994
Financing Activities
Bank loans
Group/Directors Accounts
-11,027
11,027
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-638,000
-278,778
916,778
share issue
-100
100
interest
3
11
6
11
1
cash flow from financing
-97
-637,989
-278,772
905,762
11,128
cash and cash equivalents
cash
-166
-8,713
6,058
2,614
207
overdraft
change in cash
-166
-8,713
6,058
2,614
207
inspired equity partners limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inspired equity partners limited. Get real-time insights into inspired equity partners limited's credit score, group structure and payment trends.
Perform a competitor analysis for inspired equity partners limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW11 area or any other competitors across 12 key performance metrics.
inspired equity partners limited Ownership
INSPIRED EQUITY PARTNERS LIMITED group structure
Inspired Equity Partners Limited has no subsidiary companies.
Ultimate parent company
INSPIRED EQUITY PARTNERS LIMITED
10246038
INSPIRED EQUITY PARTNERS LIMITED Shareholders
The sole shareholder of Inspired Equity Partners Limited is Richard Peutherer.
richard peutherer
100%
inspired equity partners limited directors
Inspired Equity Partners Limited currently has 1 director, Mr Richard Peutherer serving since Jan 2018.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to inspired equity partners limited. Currently there are 2 open charges and 1 have been satisfied in the past.
inspired equity partners limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INSPIRED EQUITY PARTNERS LIMITED. This can take several minutes, an email will notify you when this has completed.
inspired equity partners limitedCompanies House Filings - See Documents
