jcs transport solutions n/e limited

Live YoungMicroDeclining

jcs transport solutions n/e limited Company Information

Share JCS TRANSPORT SOLUTIONS N/E LIMITED

Company Number

10248711

Shareholders

mark nellist

tracey nellist

View All

Group Structure

View All

Industry

Freight transport by road

 

Registered Address

stoneygate house, stoneygate lane, felling gateshead, NE10 0HJ

Website

-

jcs transport solutions n/e limited Estimated Valuation

£160.2k

Pomanda estimates the enterprise value of JCS TRANSPORT SOLUTIONS N/E LIMITED at £160.2k based on a Turnover of £392.2k and 0.41x industry multiple (adjusted for size and gross margin).

jcs transport solutions n/e limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of JCS TRANSPORT SOLUTIONS N/E LIMITED at £1.2m based on an EBITDA of £399.2k and a 3.02x industry multiple (adjusted for size and gross margin).

jcs transport solutions n/e limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of JCS TRANSPORT SOLUTIONS N/E LIMITED at £2.5m based on Net Assets of £1m and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jcs Transport Solutions N/e Limited Overview

Jcs Transport Solutions N/e Limited is a live company located in felling gateshead, NE10 0HJ with a Companies House number of 10248711. It operates in the freight transport by road sector, SIC Code 49410. Founded in June 2016, it's largest shareholder is mark nellist with a 40% stake. Jcs Transport Solutions N/e Limited is a young, micro sized company, Pomanda has estimated its turnover at £392.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jcs Transport Solutions N/e Limited Health Check

Pomanda's financial health check has awarded Jcs Transport Solutions N/E Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £392.2k, make it smaller than the average company (£9m)

£392.2k - Jcs Transport Solutions N/e Limited

£9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (8.5%)

-19% - Jcs Transport Solutions N/e Limited

8.5% - Industry AVG

production

Production

with a gross margin of 14.5%, this company has a higher cost of product (21.9%)

14.5% - Jcs Transport Solutions N/e Limited

21.9% - Industry AVG

profitability

Profitability

an operating margin of 47.9% make it more profitable than the average company (5.5%)

47.9% - Jcs Transport Solutions N/e Limited

5.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (60)

2 - Jcs Transport Solutions N/e Limited

60 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.9k, the company has an equivalent pay structure (£39.9k)

£39.9k - Jcs Transport Solutions N/e Limited

£39.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £196.1k, this is more efficient (£134.5k)

£196.1k - Jcs Transport Solutions N/e Limited

£134.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 74 days, this is later than average (52 days)

74 days - Jcs Transport Solutions N/e Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 89 days, this is slower than average (30 days)

89 days - Jcs Transport Solutions N/e Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Jcs Transport Solutions N/e Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 184 weeks, this is more cash available to meet short term requirements (14 weeks)

184 weeks - Jcs Transport Solutions N/e Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 29.4%, this is a lower level of debt than the average (60.8%)

29.4% - Jcs Transport Solutions N/e Limited

60.8% - Industry AVG

JCS TRANSPORT SOLUTIONS N/E LIMITED financials

EXPORTms excel logo

Jcs Transport Solutions N/E Limited's latest turnover from September 2023 is estimated at £392.2 thousand and the company has net assets of £1 million. According to their latest financial statements, Jcs Transport Solutions N/E Limited has 2 employees and maintains cash reserves of £318 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Turnover392,233642,736610,620732,455516,379435,141334,881
Other Income Or Grants
Cost Of Sales335,425549,282527,688635,350448,760378,305288,385
Gross Profit56,80893,45382,93297,10567,61856,83646,495
Admin Expenses-130,955142,500-253,121-212,230-180,433-73,968-81,113
Operating Profit187,763-49,047336,053309,335248,051130,804127,608
Interest Payable19,105
Interest Receivable15,3426,6852692722,1031,216120
Pre-Tax Profit184,000-42,362336,322309,606250,154132,020127,728
Tax-46,000-63,901-58,825-47,529-25,084-24,268
Profit After Tax138,000-42,362272,421250,781202,625106,936103,460
Dividends Paid
Retained Profit138,000-42,362272,421250,781202,625106,936103,460
Employee Costs79,75475,99269,57268,59768,31266,35564,504
Number Of Employees2222222
EBITDA*399,156201,515579,111477,922320,828156,349127,608

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Tangible Assets1,063,328963,2641,065,406979,077451,031201,10822,261
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,063,328963,2641,065,406979,077451,031201,10822,261
Stock & work in progress
Trade Debtors79,89379,89381,50981,50981,50969,19359,240
Group Debtors
Misc Debtors
Cash318,014266,451327,811210,617332,663228,09796,079
misc current assets
total current assets397,907346,344409,320292,126414,172297,290155,319
total assets1,461,2351,309,6081,474,7261,271,203865,203498,398177,580
Bank overdraft
Bank loan
Trade Creditors 82,431237,146241,826264,792162,50098,37574,119
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities7,195
total current liabilities89,626237,146241,826264,792162,50098,37574,119
loans339,648
hp & lease commitments
Accruals and Deferred Income
other liabilities178,600296,676342,608289,681148,758
provisions40,868
total long term liabilities339,648178,600296,676342,608289,681189,626
total liabilities429,274415,746538,502607,400452,181288,00174,119
net assets1,031,961893,862936,224663,803413,022210,397103,461
total shareholders funds1,031,961893,862936,224663,803413,022210,397103,461
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017
Operating Activities
Operating Profit187,763-49,047336,053309,335248,051130,804127,608
Depreciation211,393250,562243,058168,58772,77725,545
Amortisation
Tax-46,000-63,901-58,825-47,529-25,084-24,268
Stock
Debtors-1,61612,3169,95359,240
Creditors-154,715-4,680-22,966102,29264,12524,25674,119
Accruals and Deferred Income7,195
Deferred Taxes & Provisions-40,86840,868
Cash flow from operations205,636198,451492,244521,389284,240186,436118,219
Investing Activities
capital expenditure-311,457-148,420-329,387-696,633-322,700-204,392-22,261
Change in Investments
cash flow from investments-311,457-148,420-329,387-696,633-322,700-204,392-22,261
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans339,648
Hire Purchase and Lease Commitments
other long term liabilities-178,600-118,076-45,93252,927140,923148,758
share issue991
interest-3,7636,6852692722,1031,216120
cash flow from financing157,384-111,391-45,66353,199143,026149,974121
cash and cash equivalents
cash51,563-61,360117,194-122,046104,566132,01896,079
overdraft
change in cash51,563-61,360117,194-122,046104,566132,01896,079

jcs transport solutions n/e limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jcs transport solutions n/e limited. Get real-time insights into jcs transport solutions n/e limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jcs Transport Solutions N/e Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jcs transport solutions n/e limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in NE10 area or any other competitors across 12 key performance metrics.

jcs transport solutions n/e limited Ownership

JCS TRANSPORT SOLUTIONS N/E LIMITED group structure

Jcs Transport Solutions N/E Limited has no subsidiary companies.

Ultimate parent company

JCS TRANSPORT SOLUTIONS N/E LIMITED

10248711

JCS TRANSPORT SOLUTIONS N/E LIMITED Shareholders

mark nellist 40%
tracey nellist 40%
daniel nellist 10%
natasha saul 10%

jcs transport solutions n/e limited directors

Jcs Transport Solutions N/E Limited currently has 2 directors. The longest serving directors include Mrs Tracey Nellist (Jun 2016) and Mr Mark Nellist (Jul 2020).

officercountryagestartendrole
Mrs Tracey NellistEngland54 years Jun 2016- Director
Mr Mark NellistUnited Kingdom55 years Jul 2020- Director

P&L

September 2023

turnover

392.2k

-39%

operating profit

187.8k

0%

gross margin

14.5%

-0.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1m

+0.15%

total assets

1.5m

+0.12%

cash

318k

+0.19%

net assets

Total assets minus all liabilities

jcs transport solutions n/e limited company details

company number

10248711

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

June 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

stoneygate house, stoneygate lane, felling gateshead, NE10 0HJ

Bank

-

Legal Advisor

-

jcs transport solutions n/e limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to jcs transport solutions n/e limited.

jcs transport solutions n/e limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JCS TRANSPORT SOLUTIONS N/E LIMITED. This can take several minutes, an email will notify you when this has completed.

jcs transport solutions n/e limited Companies House Filings - See Documents

datedescriptionview/download