cleverchefs group holdings ltd

Live YoungSmallRapid

cleverchefs group holdings ltd Company Information

Share CLEVERCHEFS GROUP HOLDINGS LTD

Company Number

10248879

Shareholders

nicholas collins

Group Structure

View All

Industry

Event catering activities

 

Registered Address

10 ty nant court morganstown, cardiff, CF15 8LW

cleverchefs group holdings ltd Estimated Valuation

£422.5k

Pomanda estimates the enterprise value of CLEVERCHEFS GROUP HOLDINGS LTD at £422.5k based on a Turnover of £1.1m and 0.4x industry multiple (adjusted for size and gross margin).

cleverchefs group holdings ltd Estimated Valuation

£21.6k

Pomanda estimates the enterprise value of CLEVERCHEFS GROUP HOLDINGS LTD at £21.6k based on an EBITDA of £7k and a 3.07x industry multiple (adjusted for size and gross margin).

cleverchefs group holdings ltd Estimated Valuation

£211.4k

Pomanda estimates the enterprise value of CLEVERCHEFS GROUP HOLDINGS LTD at £211.4k based on Net Assets of £70.5k and 3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cleverchefs Group Holdings Ltd Overview

Cleverchefs Group Holdings Ltd is a live company located in cardiff, CF15 8LW with a Companies House number of 10248879. It operates in the event catering activities sector, SIC Code 56210. Founded in June 2016, it's largest shareholder is nicholas collins with a 100% stake. Cleverchefs Group Holdings Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cleverchefs Group Holdings Ltd Health Check

Pomanda's financial health check has awarded Cleverchefs Group Holdings Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £1.1m, make it larger than the average company (£624k)

£1.1m - Cleverchefs Group Holdings Ltd

£624k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 242%, show it is growing at a faster rate (7.8%)

242% - Cleverchefs Group Holdings Ltd

7.8% - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a higher cost of product (42.6%)

21.4% - Cleverchefs Group Holdings Ltd

42.6% - Industry AVG

profitability

Profitability

an operating margin of 0.7% make it less profitable than the average company (6.1%)

0.7% - Cleverchefs Group Holdings Ltd

6.1% - Industry AVG

employees

Employees

with 9 employees, this is similar to the industry average (11)

9 - Cleverchefs Group Holdings Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.7k, the company has an equivalent pay structure (£18.7k)

£18.7k - Cleverchefs Group Holdings Ltd

£18.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £118.2k, this is more efficient (£59.1k)

£118.2k - Cleverchefs Group Holdings Ltd

£59.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (33 days)

82 days - Cleverchefs Group Holdings Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is quicker than average (29 days)

18 days - Cleverchefs Group Holdings Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cleverchefs Group Holdings Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cleverchefs Group Holdings Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 70.6%, this is a lower level of debt than the average (79.3%)

70.6% - Cleverchefs Group Holdings Ltd

79.3% - Industry AVG

CLEVERCHEFS GROUP HOLDINGS LTD financials

EXPORTms excel logo

Cleverchefs Group Holdings Ltd's latest turnover from September 2023 is estimated at £1.1 million and the company has net assets of £70.5 thousand. According to their latest financial statements, we estimate that Cleverchefs Group Holdings Ltd has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover1,063,729659,05914,37826,67729,07031,98232,22931,257
Other Income Or Grants
Cost Of Sales836,118554,43014,70222,57624,04424,64025,33623,856
Gross Profit227,611104,628-3244,1015,0267,3426,8937,401
Admin Expenses220,56855,8282,979-4677338,3427,8937,401
Operating Profit7,04348,800-3,3034,5684,293-1,000-1,000
Interest Payable11,36017,27212,3973,900
Interest Receivable
Pre-Tax Profit7,04337,441-20,575-7,829393-1,000-1,000
Tax-1,761-7,114-75
Profit After Tax5,28230,327-20,575-7,829318-1,000-1,000
Dividends Paid
Retained Profit5,28230,327-20,575-7,829318-1,000-1,000
Employee Costs167,97917,79017,22917,37817,39617,38118,43818,037
Number Of Employees91111111
EBITDA*7,04348,800-3,3034,5684,293-1,000-1,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets
Intangible Assets
Investments & Other2222222
Debtors (Due After 1 year)
Total Fixed Assets2222222
Stock & work in progress
Trade Debtors239,899275,922
Group Debtors252,477288,572121,13965,00065,000
Misc Debtors58,82258,82258,822221
Cash
misc current assets
total current assets239,899275,922311,299347,394179,96165,00265,0021
total assets239,901275,924311,301347,396179,96365,00465,0041
Bank overdraft
Bank loan
Trade Creditors 42,93254,219
Group/Directors Accounts
other short term finances79,13979,15732,580
hp & lease commitments
other current liabilities1,0011,0011,0762,0031,003
total current liabilities42,93254,21980,14080,15833,6562,0031,003
loans196,246211,74882,988
hp & lease commitments
Accruals and Deferred Income
other liabilities126,445156,463
provisions
total long term liabilities126,445156,463196,246211,74882,988
total liabilities169,377210,682276,386291,906116,6442,0031,003
net assets70,52465,24234,91555,49063,31963,00164,0011
total shareholders funds70,52465,24234,91555,49063,31963,00164,0011
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit7,04348,800-3,3034,5684,293-1,000-1,000
Depreciation
Amortisation
Tax-1,761-7,114-75
Stock
Debtors-36,023-35,377-36,095167,433114,95965,0011
Creditors-11,28754,219
Accruals and Deferred Income-1,001-75-9271,0001,003
Deferred Taxes & Provisions
Cash flow from operations30,018130,28132,792-162,940-111,668-64,998-1
Investing Activities
capital expenditure
Change in Investments2
cash flow from investments-2
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -79,139-1846,57732,580
Long term loans-196,246-15,502128,76082,988
Hire Purchase and Lease Commitments
other long term liabilities-30,018156,463
share issue65,0001
interest-11,360-17,272-12,397-3,900
cash flow from financing-30,018-130,282-32,792162,940111,66865,0001
cash and cash equivalents
cash
overdraft
change in cash

cleverchefs group holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cleverchefs group holdings ltd. Get real-time insights into cleverchefs group holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cleverchefs Group Holdings Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cleverchefs group holdings ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in CF15 area or any other competitors across 12 key performance metrics.

cleverchefs group holdings ltd Ownership

CLEVERCHEFS GROUP HOLDINGS LTD group structure

Cleverchefs Group Holdings Ltd has 2 subsidiary companies.

Ultimate parent company

CLEVERCHEFS GROUP HOLDINGS LTD

10248879

2 subsidiaries

CLEVERCHEFS GROUP HOLDINGS LTD Shareholders

nicholas collins 100%

cleverchefs group holdings ltd directors

Cleverchefs Group Holdings Ltd currently has 1 director, Mr Nicholas Collins serving since Jun 2016.

officercountryagestartendrole
Mr Nicholas CollinsWales41 years Jun 2016- Director

P&L

September 2023

turnover

1.1m

+61%

operating profit

7k

0%

gross margin

21.4%

+34.78%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

70.5k

+0.08%

total assets

239.9k

-0.13%

cash

0

0%

net assets

Total assets minus all liabilities

cleverchefs group holdings ltd company details

company number

10248879

Type

Private limited with Share Capital

industry

56210 - Event catering activities

incorporation date

June 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

cleverchef group holdings ltd (August 2023)

eaten group ltd (August 2023)

accountant

LANGARD LIFFORD HALL LIMITED

auditor

-

address

10 ty nant court morganstown, cardiff, CF15 8LW

Bank

-

Legal Advisor

-

cleverchefs group holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to cleverchefs group holdings ltd. Currently there are 2 open charges and 0 have been satisfied in the past.

cleverchefs group holdings ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLEVERCHEFS GROUP HOLDINGS LTD. This can take several minutes, an email will notify you when this has completed.

cleverchefs group holdings ltd Companies House Filings - See Documents

datedescriptionview/download