gabriel it ltd

Live YoungMicroHealthy

gabriel it ltd Company Information

Share GABRIEL IT LTD

Company Number

10253059

Shareholders

james ferguson maccoll

rachael brown maccoll

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

3 riverside crescent, holymoorside, chesterfield, S42 7EH

gabriel it ltd Estimated Valuation

£91.1k

Pomanda estimates the enterprise value of GABRIEL IT LTD at £91.1k based on a Turnover of £181.7k and 0.5x industry multiple (adjusted for size and gross margin).

gabriel it ltd Estimated Valuation

£51.9k

Pomanda estimates the enterprise value of GABRIEL IT LTD at £51.9k based on an EBITDA of £14.7k and a 3.54x industry multiple (adjusted for size and gross margin).

gabriel it ltd Estimated Valuation

£104.4k

Pomanda estimates the enterprise value of GABRIEL IT LTD at £104.4k based on Net Assets of £45.7k and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gabriel It Ltd Overview

Gabriel It Ltd is a live company located in chesterfield, S42 7EH with a Companies House number of 10253059. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in June 2016, it's largest shareholder is james ferguson maccoll with a 85% stake. Gabriel It Ltd is a young, micro sized company, Pomanda has estimated its turnover at £181.7k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gabriel It Ltd Health Check

Pomanda's financial health check has awarded Gabriel It Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £181.7k, make it smaller than the average company (£1.3m)

£181.7k - Gabriel It Ltd

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a similar rate (10.3%)

11% - Gabriel It Ltd

10.3% - Industry AVG

production

Production

with a gross margin of 24.5%, this company has a higher cost of product (45.8%)

24.5% - Gabriel It Ltd

45.8% - Industry AVG

profitability

Profitability

an operating margin of 8.1% make it more profitable than the average company (5.7%)

8.1% - Gabriel It Ltd

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (11)

2 - Gabriel It Ltd

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.9k, the company has an equivalent pay structure (£60.9k)

£60.9k - Gabriel It Ltd

£60.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £90.8k, this is less efficient (£130.8k)

£90.8k - Gabriel It Ltd

£130.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 142 days, this is later than average (60 days)

142 days - Gabriel It Ltd

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 103 days, this is slower than average (27 days)

103 days - Gabriel It Ltd

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gabriel It Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gabriel It Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.9%, this is a lower level of debt than the average (56.1%)

45.9% - Gabriel It Ltd

56.1% - Industry AVG

GABRIEL IT LTD financials

EXPORTms excel logo

Gabriel It Ltd's latest turnover from June 2024 is estimated at £181.7 thousand and the company has net assets of £45.7 thousand. According to their latest financial statements, Gabriel It Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover181,691163,672149,478133,71793,08271,30560,63720,933
Other Income Or Grants
Cost Of Sales137,110120,854107,99998,75665,66450,61943,10114,472
Gross Profit44,58242,81841,47934,96027,41720,68617,5366,462
Admin Expenses29,91714,07544,92727,14018,61020,64618,2501,816
Operating Profit14,66528,743-3,4487,8208,80740-7144,646
Interest Payable
Interest Receivable
Pre-Tax Profit14,66528,743-3,4487,8208,80740-7144,646
Tax-3,666-7,186-1,486-1,673-8-883
Profit After Tax10,99921,557-3,4486,3347,13432-7143,763
Dividends Paid
Retained Profit10,99921,557-3,4486,3347,13432-7143,763
Employee Costs121,719113,749105,50797,48193,576104,125108,55052,986
Number Of Employees22222221
EBITDA*14,66528,743-3,4487,8208,80740-7144,646

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets13,3488,70311,34713,4116,1536,8891,198976
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets13,3488,70311,34713,4116,1536,8891,198976
Stock & work in progress
Trade Debtors71,05765,88252,75149,89329,86913,5791,8518,458
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets71,05765,88252,75149,89329,86913,5791,8518,458
total assets84,40574,58564,09863,30436,02220,4683,0499,434
Bank overdraft
Bank loan
Trade Creditors 38,74839,92750,99746,75525,80717,3875,671
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities38,74839,92750,99746,75525,80717,3875,671
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities38,74839,92750,99746,75525,80717,3875,671
net assets45,65734,65813,10116,54910,2153,0813,0493,763
total shareholders funds45,65734,65813,10116,54910,2153,0813,0493,763
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit14,66528,743-3,4487,8208,80740-7144,646
Depreciation
Amortisation
Tax-3,666-7,186-1,486-1,673-8-883
Stock
Debtors5,17513,1312,85820,02416,29011,728-6,6078,458
Creditors-1,179-11,0704,24220,9488,42017,387-5,6715,671
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations4,645-2,644-2,0647,258-7365,691222976
Investing Activities
capital expenditure-4,6452,6442,064-7,258736-5,691-222-976
Change in Investments
cash flow from investments-4,6452,6442,064-7,258736-5,691-222-976
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

gabriel it ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gabriel it ltd. Get real-time insights into gabriel it ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gabriel It Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gabriel it ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in S42 area or any other competitors across 12 key performance metrics.

gabriel it ltd Ownership

GABRIEL IT LTD group structure

Gabriel It Ltd has no subsidiary companies.

Ultimate parent company

GABRIEL IT LTD

10253059

GABRIEL IT LTD Shareholders

james ferguson maccoll 85%
rachael brown maccoll 15%

gabriel it ltd directors

Gabriel It Ltd currently has 2 directors. The longest serving directors include Ms Rachael Brown Maccoll (Jun 2016) and Mr James MacColl (Jun 2016).

officercountryagestartendrole
Ms Rachael Brown MaccollEngland51 years Jun 2016- Director
Mr James MacCollEngland50 years Jun 2016- Director

P&L

June 2024

turnover

181.7k

+11%

operating profit

14.7k

0%

gross margin

24.6%

-6.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

45.7k

+0.32%

total assets

84.4k

+0.13%

cash

0

0%

net assets

Total assets minus all liabilities

gabriel it ltd company details

company number

10253059

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

June 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

3 riverside crescent, holymoorside, chesterfield, S42 7EH

Bank

-

Legal Advisor

-

gabriel it ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gabriel it ltd.

gabriel it ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GABRIEL IT LTD. This can take several minutes, an email will notify you when this has completed.

gabriel it ltd Companies House Filings - See Documents

datedescriptionview/download