malwa medics ltd

Live YoungMicroRapid

malwa medics ltd Company Information

Share MALWA MEDICS LTD

Company Number

10253844

Shareholders

anil kumar tripathi

bharati tripathi

Group Structure

View All

Industry

Specialist medical practice activities

 

Registered Address

52 woodland rise, studham, dunstable, LU6 2PF

Website

-

malwa medics ltd Estimated Valuation

£106.1k

Pomanda estimates the enterprise value of MALWA MEDICS LTD at £106.1k based on a Turnover of £253.4k and 0.42x industry multiple (adjusted for size and gross margin).

malwa medics ltd Estimated Valuation

£98.8k

Pomanda estimates the enterprise value of MALWA MEDICS LTD at £98.8k based on an EBITDA of £32.2k and a 3.07x industry multiple (adjusted for size and gross margin).

malwa medics ltd Estimated Valuation

£192.9k

Pomanda estimates the enterprise value of MALWA MEDICS LTD at £192.9k based on Net Assets of £80k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Malwa Medics Ltd Overview

Malwa Medics Ltd is a live company located in dunstable, LU6 2PF with a Companies House number of 10253844. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in June 2016, it's largest shareholder is anil kumar tripathi with a 50% stake. Malwa Medics Ltd is a young, micro sized company, Pomanda has estimated its turnover at £253.4k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Malwa Medics Ltd Health Check

Pomanda's financial health check has awarded Malwa Medics Ltd a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £253.4k, make it smaller than the average company (£376.1k)

£253.4k - Malwa Medics Ltd

£376.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 142%, show it is growing at a faster rate (5.6%)

142% - Malwa Medics Ltd

5.6% - Industry AVG

production

Production

with a gross margin of 31.5%, this company has a higher cost of product (55.4%)

31.5% - Malwa Medics Ltd

55.4% - Industry AVG

profitability

Profitability

an operating margin of 12.7% make it as profitable than the average company (14.3%)

12.7% - Malwa Medics Ltd

14.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (9)

1 - Malwa Medics Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)

£30.4k - Malwa Medics Ltd

£30.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £253.4k, this is more efficient (£74.2k)

£253.4k - Malwa Medics Ltd

£74.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 169 days, this is later than average (35 days)

169 days - Malwa Medics Ltd

35 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 82 days, this is slower than average (40 days)

82 days - Malwa Medics Ltd

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Malwa Medics Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Malwa Medics Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 32.8%, this is a similar level of debt than the average (31.8%)

32.8% - Malwa Medics Ltd

31.8% - Industry AVG

MALWA MEDICS LTD financials

EXPORTms excel logo

Malwa Medics Ltd's latest turnover from June 2023 is estimated at £253.4 thousand and the company has net assets of £80 thousand. According to their latest financial statements, Malwa Medics Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover253,434318,89534,03517,90219,838
Other Income Or Grants
Cost Of Sales173,523200,69922,80911,06711,474
Gross Profit79,910118,19611,2266,8368,365
Admin Expenses47,691122,30312,018-34,6333,4831,546-28,808
Operating Profit32,219-4,107-79241,4694,882-1,54628,808
Interest Payable
Interest Receivable622905330531788
Pre-Tax Profit32,219-3,485-70241,5225,186-1,22928,896
Tax-8,055-7,889-985-5,490
Profit After Tax24,164-3,485-70233,6334,201-1,22923,406
Dividends Paid
Retained Profit24,164-3,485-70233,6334,201-1,22923,406
Employee Costs30,40681,35626,78124,97226,685
Number Of Employees13111
EBITDA*32,219-3,854-79241,4694,882-1,54628,808

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets5707601,0131,223
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5707601,0131,223
Stock & work in progress
Trade Debtors117,641111,6511,7741,3566,204
Group Debtors
Misc Debtors822802
Cash99,51080,30825,23056,06470,651
misc current assets
total current assets118,463112,453101,28481,66431,43456,06470,651
total assets119,033113,213102,29782,88731,43456,06470,651
Bank overdraft
Bank loan
Trade Creditors 39,04557,38942,88822,7764,956
Group/Directors Accounts22,38523,671
other short term finances
hp & lease commitments
other current liabilities11,40223,474
total current liabilities39,04557,38942,88822,7764,95633,78747,145
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities39,04557,38942,88822,7764,95633,78747,145
net assets79,98855,82459,40960,11126,47822,27723,506
total shareholders funds79,98855,82459,40960,11126,47822,27723,506
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit32,219-4,107-79241,4694,882-1,54628,808
Depreciation253
Amortisation
Tax-8,055-7,889-985-5,490
Stock
Debtors6,010110,679418-4,8486,204
Creditors-18,34414,50120,11217,8204,956
Accruals and Deferred Income-11,402-12,07223,474
Deferred Taxes & Provisions
Cash flow from operations-190-100,03218,90256,248-8,753-13,61846,792
Investing Activities
capital expenditure190210-1,223
Change in Investments
cash flow from investments190210-1,223
Financing Activities
Bank loans
Group/Directors Accounts-22,385-1,28623,671
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest622905330531788
cash flow from financing5229053-22,080-96923,859
cash and cash equivalents
cash-99,51019,20255,078-30,834-14,58770,651
overdraft
change in cash-99,51019,20255,078-30,834-14,58770,651

malwa medics ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for malwa medics ltd. Get real-time insights into malwa medics ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Malwa Medics Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for malwa medics ltd by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in LU6 area or any other competitors across 12 key performance metrics.

malwa medics ltd Ownership

MALWA MEDICS LTD group structure

Malwa Medics Ltd has no subsidiary companies.

Ultimate parent company

MALWA MEDICS LTD

10253844

MALWA MEDICS LTD Shareholders

anil kumar tripathi 50%
bharati tripathi 50%

malwa medics ltd directors

Malwa Medics Ltd currently has 2 directors. The longest serving directors include Dr Anil Tripathi (Jun 2016) and Dr Bharati Tripathi (Jun 2016).

officercountryagestartendrole
Dr Anil TripathiEngland68 years Jun 2016- Director
Dr Bharati TripathiEngland62 years Jun 2016- Director

P&L

June 2023

turnover

253.4k

-21%

operating profit

32.2k

0%

gross margin

31.6%

-14.93%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

80k

+0.43%

total assets

119k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

malwa medics ltd company details

company number

10253844

Type

Private limited with Share Capital

industry

86220 - Specialist medical practice activities

incorporation date

June 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

52 woodland rise, studham, dunstable, LU6 2PF

Bank

-

Legal Advisor

-

malwa medics ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to malwa medics ltd.

malwa medics ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MALWA MEDICS LTD. This can take several minutes, an email will notify you when this has completed.

malwa medics ltd Companies House Filings - See Documents

datedescriptionview/download